Haidilao International Holding Ltd.
HDALF
$1.55
-$0.15-8.88%
OTC PK
| 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | |
|---|---|---|---|---|---|
| Revenue | -4.64% | -1.59% | 1.63% | 11.57% | 21.89% |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | -4.64% | -1.59% | 1.63% | 11.57% | 21.89% |
| Cost of Revenue | -5.86% | -2.93% | 0.20% | 40.80% | 128.35% |
| Gross Profit | -0.41% | 3.02% | 6.48% | 40.22% | 108.71% |
| SG&A Expenses | 54.20% | 56.46% | 59.65% | 108.75% | 238.07% |
| Depreciation & Amortization | -14.40% | -14.48% | -14.62% | 16.92% | 76.81% |
| Other Operating Expenses | 24.11% | 43.49% | 71.08% | 113.68% | 205.25% |
| Total Operating Expenses | -5.03% | -2.27% | 0.68% | 10.73% | 21.03% |
| Operating Income | -2.07% | 2.84% | 7.78% | 17.24% | 27.91% |
| Income Before Tax | 7.92% | 9.91% | 11.80% | 41.59% | 101.29% |
| Income Tax Expenses | 18.70% | 29.20% | 42.00% | 84.39% | 182.98% |
| Earnings from Continuing Operations | 3.78% | 3.37% | 2.85% | 29.64% | 81.22% |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -29.40% | 9.99% | 115.16% | 529.17% | 1,197.09% |
| Net Income | 3.71% | 3.38% | 2.94% | 4.70% | 5.54% |
| EBIT | -2.07% | 2.84% | 7.78% | 17.24% | 27.91% |
| EBITDA | -6.42% | -2.97% | 0.38% | 32.99% | 40.61% |
| EPS Basic | 3.65% | 3.27% | 2.81% | 4.63% | 5.59% |
| Normalized Basic EPS | -1.49% | 2.99% | 7.38% | 39.34% | 102.80% |
| EPS Diluted | 3.21% | 3.19% | 2.99% | 4.46% | 5.01% |
| Normalized Diluted EPS | -1.49% | 2.99% | 7.38% | 39.34% | 102.80% |
| Average Basic Shares Outstanding | 0.00% | 0.00% | 0.00% | 0.00% | 33.33% |
| Average Diluted Shares Outstanding | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Dividend Per Share | 117.34% | 346.18% | -- | -- | -- |
| Payout Ratio | 14.05% | 11.88% | 9.73% | 10.55% | -- |