BluePrint Technologies, Inc.
BKSD
OTC PK
| 06/30/2010 | 03/31/2010 | 12/31/2009 | 09/30/2009 | 06/30/2009 | |
|---|---|---|---|---|---|
| Revenue | 4.90M | 3.67M | 3.63M | 4.37M | 4.54M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 4.90M | 3.67M | 3.63M | 4.37M | 4.54M |
| Cost of Revenue | 2.24M | 1.56M | 1.44M | 1.74M | 1.70M |
| Gross Profit | 2.66M | 2.11M | 2.19M | 2.63M | 2.85M |
| SG&A Expenses | 2.70M | 2.84M | 3.06M | 2.96M | 2.84M |
| Depreciation & Amortization | 25.70K | 28.50K | 34.10K | 37.20K | 35.70K |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 4.97M | 4.43M | 4.53M | 4.74M | 4.57M |
| Operating Income | -68.10K | -762.00K | -905.30K | -372.00K | -28.50K |
| Income Before Tax | -4.23M | -1.29M | -9.83M | 2.39M | 3.79M |
| Income Tax Expenses | 200.00 | 22.20K | 28.10K | -- | -- |
| Earnings from Continuing Operations | -4.23M | -1.31M | -9.86M | 2.39M | 3.79M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -4.23M | -1.31M | -9.86M | 2.39M | 3.79M |
| EBIT | -68.10K | -762.00K | -905.30K | -372.00K | -28.50K |
| EBITDA | -42.30K | -733.50K | -735.10K | 24.60K | 37.20K |
| EPS Basic | -0.03 | -0.01 | -0.06 | 0.01 | 0.03 |
| Normalized Basic EPS | -0.01 | 0.00 | -0.02 | 0.01 | 0.02 |
| EPS Diluted | -0.03 | -0.01 | -0.06 | 0.00 | 0.00 |
| Normalized Diluted EPS | -0.01 | 0.00 | -0.02 | 0.00 | 0.00 |
| Average Basic Shares Outstanding | 182.58M | 174.67M | 163.03M | 146.66M | 141.81M |
| Average Diluted Shares Outstanding | 182.58M | 174.67M | 163.03M | 1.15B | 1.39B |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |
