BluePrint Technologies, Inc.
BKSD
OTC PK
| 06/30/2010 | 03/31/2010 | 12/31/2009 | 09/30/2009 | 06/30/2009 | |
|---|---|---|---|---|---|
| Revenue | 16.57M | 16.21M | 17.54M | 21.23M | 22.51M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 16.57M | 16.21M | 17.54M | 21.23M | 22.51M |
| Cost of Revenue | 6.98M | 6.44M | 7.15M | 9.22M | 10.65M |
| Gross Profit | 9.59M | 9.78M | 10.39M | 12.01M | 11.86M |
| SG&A Expenses | 11.57M | 11.71M | 11.97M | 11.97M | 10.94M |
| Depreciation & Amortization | 125.50K | 135.50K | 142.10K | 142.30K | 136.20K |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 18.68M | 18.28M | 19.27M | 21.33M | 21.73M |
| Operating Income | -2.11M | -2.07M | -1.73M | -106.40K | 783.90K |
| Income Before Tax | -12.96M | -4.94M | -4.30M | 5.28M | -3.40M |
| Income Tax Expenses | 50.50K | 50.30K | 28.10K | 164.00K | 164.00K |
| Earnings from Continuing Operations | -13.01 | -4.99 | -4.33 | 5.12 | -3.56 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -13.01M | -4.99M | -4.33M | 5.12M | -3.56M |
| EBIT | -2.11M | -2.07M | -1.73M | -106.40K | 783.90K |
| EBITDA | -1.49M | -1.41M | -581.60K | 1.26M | 1.86M |
| EPS Basic | -0.08 | -0.03 | -0.03 | 0.03 | -0.05 |
| Normalized Basic EPS | -0.03 | 0.01 | 0.01 | 0.02 | -0.03 |
| EPS Diluted | -0.10 | -0.07 | -0.06 | -0.01 | -0.07 |
| Normalized Diluted EPS | -0.04 | -0.02 | -0.02 | 0.00 | -0.04 |
| Average Basic Shares Outstanding | 666.93M | 626.16M | 591.72M | 569.64M | 522.56M |
| Average Diluted Shares Outstanding | 1.67B | 2.88B | 2.84B | 2.82B | 1.77B |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |
