1511419 Ontario Inc.
CSFSF
OTC PK
| 12/31/2013 | 09/30/2013 | 06/30/2013 | 03/31/2013 | 12/31/2012 | |
|---|---|---|---|---|---|
| Revenue | 35.11M | 38.01M | 36.78M | 36.96M | 38.34M |
| Total Other Revenue | 7.99M | 8.46M | 8.47M | 9.31M | 11.58M |
| Total Revenue | 43.10M | 46.47M | 45.24M | 46.27M | 49.92M |
| Cost of Revenue | 23.84M | 31.98M | 24.35M | 23.09M | 25.70M |
| Gross Profit | 19.26M | 14.49M | 20.89M | 23.19M | 24.22M |
| SG&A Expenses | 18.35M | 24.43M | 19.89M | 18.32M | 17.66M |
| Depreciation & Amortization | 3.53M | 3.85M | 4.28M | 3.53M | 3.76M |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 45.73M | 60.26M | 48.53M | 44.94M | 47.13M |
| Operating Income | -2.63M | -13.78M | -3.28M | 1.33M | 2.79M |
| Income Before Tax | -7.19M | -19.07M | -8.37M | -5.00M | -1.85M |
| Income Tax Expenses | -71.40K | 2.74M | -1.63M | -758.70K | -133.10K |
| Earnings from Continuing Operations | -7.12M | -21.81M | -6.73M | -4.24M | -1.72M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -7.12M | -21.81M | -6.73M | -4.24M | -1.72M |
| EBIT | -2.63M | -13.78M | -3.28M | 1.33M | 2.79M |
| EBITDA | 905.90K | -9.93M | 1.00M | 4.87M | 6.56M |
| EPS Basic | -0.40 | -1.26 | -0.38 | -0.24 | -0.10 |
| Normalized Basic EPS | -0.26 | -0.66 | -0.28 | -0.12 | -0.07 |
| EPS Diluted | -0.41 | -1.26 | -0.38 | -0.24 | -0.10 |
| Normalized Diluted EPS | -0.26 | -0.66 | -0.28 | -0.12 | -0.07 |
| Average Basic Shares Outstanding | 17.57M | 17.29M | 17.57M | 17.50M | 17.54M |
| Average Diluted Shares Outstanding | 17.57M | 17.29M | 17.57M | 17.50M | 17.54M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |
