1511419 Ontario Inc.
CSFSF
OTC PK
| 12/31/2013 | 09/30/2013 | 06/30/2013 | 03/31/2013 | 12/31/2012 | |
|---|---|---|---|---|---|
| Revenue | 146.86M | 150.09M | 150.63M | 149.69M | 143.23M |
| Total Other Revenue | 34.23M | 37.82M | 41.89M | 45.75M | 47.96M |
| Total Revenue | 181.09M | 187.91M | 192.52M | 195.44M | 191.19M |
| Cost of Revenue | 103.26M | 105.12M | 101.32M | 103.84M | 106.10M |
| Gross Profit | 77.83M | 82.79M | 91.20M | 91.60M | 85.10M |
| SG&A Expenses | 80.99M | 80.31M | 72.41M | 69.39M | 72.31M |
| Depreciation & Amortization | 15.20M | 15.43M | 15.32M | 14.45M | 14.20M |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 199.45M | 200.85M | 189.04M | 187.68M | 192.61M |
| Operating Income | -18.36M | -12.94M | 3.48M | 7.76M | -1.42M |
| Income Before Tax | -39.62M | -34.29M | -15.15M | -11.17M | -59.93M |
| Income Tax Expenses | 278.60K | 216.90K | -2.71M | -1.92M | -13.84M |
| Earnings from Continuing Operations | -39.90 | -34.50 | -12.44 | -9.25 | -46.09 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -39.90M | -34.50M | -12.44M | -9.25M | -46.09M |
| EBIT | -18.36M | -12.94M | 3.48M | 7.76M | -1.42M |
| EBITDA | -3.16M | 2.49M | 18.80M | 22.21M | 12.78M |
| EPS Basic | -2.29 | -1.98 | -0.71 | -0.53 | -2.64 |
| Normalized Basic EPS | -1.31 | -1.12 | -0.53 | -0.38 | -0.65 |
| EPS Diluted | -2.30 | -1.99 | -0.72 | -0.54 | -2.65 |
| Normalized Diluted EPS | -1.31 | -1.12 | -0.53 | -0.38 | -0.65 |
| Average Basic Shares Outstanding | 69.94M | 69.91M | 70.05M | 69.91M | 69.83M |
| Average Diluted Shares Outstanding | 69.94M | 69.91M | 70.05M | 69.91M | 69.83M |
| Dividend Per Share | -- | -- | 0.00 | 0.06 | 0.12 |
| Payout Ratio | -- | -- | -8.46% | -22.52% | -9.05% |
