Media 100 Inc.
MDEA
$0.00
$0.000.00%
| 08/31/2003 | 05/31/2003 | 02/28/2003 | 11/30/2002 | 08/31/2002 | |
|---|---|---|---|---|---|
| Revenue | -28.59% | -26.71% | -25.22% | -38.47% | -38.89% |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | -28.59% | -26.71% | -25.22% | -38.47% | -38.89% |
| Cost of Revenue | -27.42% | -29.12% | -29.81% | -40.10% | -44.40% |
| Gross Profit | -29.76% | -24.02% | -19.62% | -36.67% | -32.08% |
| SG&A Expenses | -47.90% | -51.11% | -41.84% | -40.38% | -16.34% |
| Depreciation & Amortization | -- | -89.38% | -80.52% | -5.59% | 14.38% |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | -40.95% | -41.41% | -35.98% | -33.29% | -24.76% |
| Operating Income | 57.19% | 60.22% | 49.93% | 24.28% | -8.03% |
| Income Before Tax | 66.16% | 67.77% | 60.33% | 33.15% | -14.30% |
| Income Tax Expenses | 96.69% | 96.69% | 96.69% | 94.45% | -15,906.67% |
| Earnings from Continuing Operations | 56.27% | 59.45% | 50.98% | 15.30% | 13.52% |
| Earnings from Discontinued Operations | -97.51% | -97.16% | -96.56% | -96.07% | 227.11% |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 15.38% | 35.51% | 32.66% | -17.69% | 67.56% |
| EBIT | 57.19% | 60.22% | 49.93% | 24.28% | -8.03% |
| EBITDA | 50.45% | 58.82% | 52.28% | 26.94% | -1.12% |
| EPS Basic | 9.63% | 33.00% | 34.99% | -13.49% | 68.87% |
| Normalized Basic EPS | 60.16% | 64.38% | 56.32% | 28.98% | -5.53% |
| EPS Diluted | 9.54% | 33.29% | 35.00% | -13.28% | 68.70% |
| Normalized Diluted EPS | 60.16% | 64.38% | 56.32% | 28.98% | -5.53% |
| Average Basic Shares Outstanding | 2.74% | 3.18% | 3.46% | 3.27% | 3.09% |
| Average Diluted Shares Outstanding | 2.74% | 3.18% | 3.46% | 3.27% | 3.09% |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |
