ZoomerMedia Limited
ZUMRF
OTC PK
| 05/31/2024 | 02/29/2024 | 11/30/2023 | 08/31/2023 | 05/31/2023 | |
|---|---|---|---|---|---|
| Revenue | 45.41M | 45.78M | 46.40M | 47.04M | 45.78M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 45.41M | 45.78M | 46.40M | 47.04M | 45.78M |
| Cost of Revenue | 43.06M | 42.44M | 42.18M | 41.93M | 41.35M |
| Gross Profit | 2.35M | 3.34M | 4.22M | 5.11M | 4.43M |
| SG&A Expenses | -- | -- | -- | -- | -- |
| Depreciation & Amortization | 3.77M | 3.63M | 3.54M | 3.52M | 2.96M |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 46.83M | 46.06M | 45.72M | 45.45M | 44.31M |
| Operating Income | -1.42M | -285.30K | 674.00K | 1.59M | 1.47M |
| Income Before Tax | -3.21M | -2.27M | -1.23M | 26.00K | -469.10K |
| Income Tax Expenses | -728.50K | -332.80K | -55.00K | 292.80K | 126.40K |
| Earnings from Continuing Operations | -2.48 | -1.94 | -1.17 | -0.27 | -0.60 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | 112.30K | 124.80K | 174.80K | 122.40K | -73.60K |
| Net Income | -2.37M | -1.82M | -998.00K | -144.60K | -669.20K |
| EBIT | -1.42M | -285.30K | 674.00K | 1.59M | 1.47M |
| EBITDA | 816.70K | 1.85M | 2.77M | 3.72M | 3.22M |
| EPS Basic | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Normalized Basic EPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Normalized Diluted EPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Average Basic Shares Outstanding | 2.73B | 2.73B | 2.73B | 2.72B | 2.70B |
| Average Diluted Shares Outstanding | 2.73B | 2.73B | 2.73B | 2.73B | 2.71B |
| Dividend Per Share | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Payout Ratio | -64.38% | -83.95% | -151.85% | -1,048.06% | -226.46% |
