Addtech AB (publ.)
ADDHY
$16.18
-$0.83-4.85%
OTC PK
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 2.31B | 2.22B | 2.14B | 2.05B | 2.00B |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 2.31B | 2.22B | 2.14B | 2.05B | 2.00B |
| Cost of Revenue | 1.55B | 1.51B | 1.45B | 1.39B | 1.36B |
| Gross Profit | 755.52M | 718.81M | 689.97M | 657.00M | 642.99M |
| SG&A Expenses | 456.80M | 436.78M | 420.20M | 402.14M | 394.53M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -1.70M | -2.04M | -1.43M | -4.21M | -8.16M |
| Total Operating Expenses | 2.01B | 1.94B | 1.87B | 1.79B | 1.74B |
| Operating Income | 300.42M | 284.07M | 271.20M | 259.07M | 256.62M |
| Income Before Tax | 283.47M | 265.09M | 251.44M | 236.33M | 226.03M |
| Income Tax Expenses | 65.58M | 61.28M | 57.27M | 54.02M | 51.24M |
| Earnings from Continuing Operations | 217.89 | 203.80 | 194.17 | 182.30 | 174.78 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -6.15M | -5.68M | -4.97M | -4.51M | -5.02M |
| Net Income | 211.74M | 198.13M | 189.21M | 177.80M | 169.76M |
| EBIT | 300.42M | 284.07M | 271.20M | 259.07M | 256.62M |
| EBITDA | 366.21M | 347.57M | 332.21M | 317.04M | 311.34M |
| EPS Basic | 0.78 | 0.73 | 0.70 | 0.66 | 0.63 |
| Normalized Basic EPS | 0.62 | 0.58 | 0.55 | 0.53 | 0.51 |
| EPS Diluted | 0.78 | 0.73 | 0.70 | 0.66 | 0.63 |
| Normalized Diluted EPS | 0.62 | 0.58 | 0.55 | 0.53 | 0.51 |
| Average Basic Shares Outstanding | 1.08B | 1.08B | 1.08B | 1.08B | 1.08B |
| Average Diluted Shares Outstanding | 1.08B | 1.08B | 1.08B | 1.08B | 1.08B |
| Dividend Per Share | 0.30 | 0.30 | 0.30 | 0.30 | 0.27 |
| Payout Ratio | 42.90% | 45.84% | 38.32% | 40.78% | 42.70% |