Adya Inc.
ADYA.V
TSX
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Net Income | -907.50K | -538.40K | -289.10K | -489.10K | -440.00K |
| Total Depreciation and Amortization | 79.90K | 168.40K | 141.80K | 115.30K | 111.60K |
| Total Amortization of Deferred Charges | -- | -- | -- | -- | -- |
| Total Other Non-Cash Items | 18.40K | 96.40K | 82.70K | 68.40K | 54.20K |
| Change in Net Operating Assets | -255.10K | -874.90K | -794.40K | -367.30K | -229.40K |
| Cash from Operations | -1.06M | -1.15M | -859.10K | -672.80K | -503.80K |
| Capital Expenditure | -- | -- | -- | -- | -- |
| Sale of Property, Plant, and Equipment | -- | -- | -- | -- | -- |
| Cash Acquisitions | -- | -- | -- | -- | -- |
| Divestitures | -- | -- | -- | -- | -- |
| Other Investing Activities | -- | -- | -- | -- | -- |
| Cash from Investing | -- | -- | -- | -- | -- |
| Total Debt Issued | 1.66M | 1.70M | 1.29M | 1.05M | 856.00K |
| Total Debt Repaid | -121.00K | -82.00K | -82.00K | -82.00K | -122.00K |
| Issuance of Common Stock | -- | -- | -- | -- | -- |
| Repurchase of Common Stock | -- | -- | -- | -- | -- |
| Issuance of Preferred Stock | -- | -- | -- | -- | -- |
| Repurchase of Preferred Stock | -- | -- | -- | -- | -- |
| Total Dividends Paid | -- | -- | -- | -- | -- |
| Other Financing Activities | -39.80K | -- | -- | -- | -- |
| Cash from Financing | 1.08M | 1.16M | 862.10K | 692.10K | 526.20K |
| Foreign Exchange rate Adjustments | -- | -- | -- | -- | -- |
| Miscellaneous Cash Flow Adjustments | -- | -- | -- | -- | -- |
| Net Change in Cash | 11.40K | 13.30K | 3.10K | 19.40K | 22.50K |