Acadia Energy Corporation
AECX
$0.02
-$0.0169-45.80%
09/30/2007 | 06/30/2007 | 03/31/2007 | 12/31/2006 | 09/30/2006 | |
---|---|---|---|---|---|
Revenue | 74.80K | 174.80K | 14.80K | 14.80K | 600.00 |
Total Other Revenue | -- | -- | -- | -- | -- |
Total Revenue | 74.80K | 174.80K | 14.80K | 14.80K | 600.00 |
Cost of Revenue | 89.20K | 66.60K | 40.70K | 34.70K | 15.20K |
Gross Profit | -14.40K | 108.20K | -25.90K | -19.90K | -14.60K |
SG&A Expenses | 409.80K | 537.30K | 588.10K | 537.40K | 475.30K |
Depreciation & Amortization | 1.10K | 1.10K | 1.10K | 1.10K | -- |
Other Operating Expenses | 16.40K | 11.60K | 12.00K | 5.20K | 2.60K |
Total Operating Expenses | 516.50K | 616.80K | 642.10K | 578.60K | 493.30K |
Operating Income | -441.70K | -442.00K | -627.30K | -563.80K | -492.70K |
Income Before Tax | -532.90K | -504.60K | -691.70K | -629.20K | -505.90K |
Income Tax Expenses | -- | -- | -- | -- | -- |
Earnings from Continuing Operations | -0.53 | -0.50 | -0.69 | -0.63 | -0.51 |
Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
Minority Interest in Earnings | -- | -- | -- | -- | -- |
Net Income | -532.90K | -504.60K | -691.70K | -629.20K | -505.90K |
EBIT | -441.70K | -442.00K | -627.30K | -563.80K | -492.70K |
EBITDA | -440.60K | -272.60K | -294.80K | -154.00K | -- |
EPS Basic | -2.65 | -3.10 | -3.82 | -3.85 | -3.39 |
Normalized Basic EPS | -1.45 | -1.73 | -1.78 | -1.80 | -1.15 |
EPS Diluted | -2.65 | -3.10 | -3.82 | -3.85 | -3.39 |
Normalized Diluted EPS | -1.45 | -1.73 | -1.78 | -1.80 | -1.15 |
Average Basic Shares Outstanding | 912.20K | 785.50K | 529.00K | 421.30K | 268.90K |
Average Diluted Shares Outstanding | 912.20K | 785.50K | 653.80K | 546.10K | 494.90K |
Dividend Per Share | -- | -- | -- | -- | -- |
Payout Ratio | -- | -- | -- | -- | -- |