Aegis Brands Inc.
AEG.TO
TSX
| 12/28/2025 | 09/28/2025 | 06/29/2025 | 03/30/2025 | 12/29/2024 | |
|---|---|---|---|---|---|
| Revenue | 12.38M | 11.67M | 11.99M | 12.63M | 13.09M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 12.38M | 11.67M | 11.99M | 12.63M | 13.09M |
| Cost of Revenue | -- | 38.60K | 221.10K | 857.60K | 1.51M |
| Gross Profit | 12.38M | 11.63M | 11.77M | 11.77M | 11.58M |
| SG&A Expenses | 7.83M | 7.67M | 7.95M | 8.21M | 7.91M |
| Depreciation & Amortization | 832.90K | 821.10K | 837.70K | 878.90K | 930.40K |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 8.67M | 8.53M | 9.01M | 9.95M | 10.35M |
| Operating Income | 3.72M | 3.14M | 2.98M | 2.67M | 2.74M |
| Income Before Tax | 2.35M | 1.76M | 1.04M | 1.20M | 1.08M |
| Income Tax Expenses | -- | -- | -- | -- | -- |
| Earnings from Continuing Operations | 2.35 | 1.76 | 1.04 | 1.20 | 1.08 |
| Earnings from Discontinued Operations | -194.90K | -543.20K | -1.55M | -1.77M | -2.03M |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 2.16M | 1.22M | -515.30K | -568.10K | -946.30K |
| EBIT | 3.72M | 3.14M | 2.98M | 2.67M | 2.74M |
| EBITDA | 4.49M | 3.90M | 3.75M | 3.44M | 3.52M |
| EPS Basic | 0.03 | 0.02 | 0.00 | -0.01 | -0.01 |
| Normalized Basic EPS | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 |
| EPS Diluted | 0.03 | 0.01 | -0.01 | -0.01 | -0.01 |
| Normalized Diluted EPS | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 |
| Average Basic Shares Outstanding | 299.50M | 518.00M | 518.00M | 518.00M | 518.00M |
| Average Diluted Shares Outstanding | 300.28M | 518.78M | 518.86M | 518.65M | 518.65M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |