Income Statement - AMFPF - OTC PK

	03/31/2026	12/31/2025	09/30/2025	06/30/2025	03/31/2025
Revenue	2.76B	2.71B	2.66B	2.62B	2.60B
Total Other Revenue	--	--	--	--	--
Total Revenue	2.76B	2.71B	2.66B	2.62B	2.60B

Cost of Revenue	2.16B	2.13B	2.04B	2.00B	1.97B
Gross Profit	592.33M	583.61M	621.03M	621.22M	627.37M

SG&A Expenses	--	--	20.95M	20.95M	20.95M
Depreciation & Amortization	355.69M	352.08M	348.55M	341.21M	332.74M
Other Operating Expenses	4.01M	3.16M	-4.49M	-5.19M	-6.34M
Total Operating Expenses	2.52B	2.48B	2.40B	2.36B	2.32B

Operating Income	232.64M	228.38M	256.01M	264.25M	280.02M
Income Before Tax	124.18M	146.72M	172.38M	188.75M	206.94M
Income Tax Expenses	44.82M	44.82M	46.27M	52.00M	53.68M

Earnings from Continuing Operations	79.37	101.90	126.12	136.76	153.27
Earnings from Discontinued Operations	--	--	--	--	--
Extraordinary Item & Accounting Change	--	--	--	--	--
Minority Interest in Earnings	-250.60K	-245.80K	-240.90K	-232.60K	234.10K
Net Income	79.12M	101.65M	125.87M	136.52M	153.50M

EBIT	232.64M	228.38M	256.01M	264.25M	280.02M
EBITDA	436.44M	444.85M	425.31M	444.56M	467.59M

EPS Basic	0.36	0.45	0.56	0.61	0.68
Normalized Basic EPS	0.39	0.43	0.52	0.54	0.59
EPS Diluted	0.35	0.45	0.56	0.60	0.68
Normalized Diluted EPS	0.38	0.43	0.51	0.54	0.59

Average Basic Shares Outstanding	884.51M	889.82M	895.05M	904.72M	906.69M
Average Diluted Shares Outstanding	903.37M	903.37M	902.12M	905.87M	909.96M
Dividend Per Share	0.34	0.34	0.31	0.31	0.31
Payout Ratio	93.67%	72.91%	58.88%	54.29%	45.99%