Aurion Resources Ltd.
AU.V
TSX
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Net Income | -2.67M | -1.91M | -586.80K | -869.30K | -736.50K |
| Total Depreciation and Amortization | 13.20K | 12.60K | 12.80K | 9.80K | 14.30K |
| Total Amortization of Deferred Charges | -- | -- | -- | -- | -- |
| Total Other Non-Cash Items | 2.05M | 1.31M | 179.50K | 518.60K | 317.80K |
| Change in Net Operating Assets | -393.30K | 94.10K | -364.70K | 467.40K | -98.70K |
| Cash from Operations | -994.30K | -491.30K | -759.30K | 126.40K | -503.10K |
| Capital Expenditure | -1.26M | -921.20K | -460.50K | -777.30K | -985.90K |
| Sale of Property, Plant, and Equipment | -- | -- | -- | -- | 0.00 |
| Cash Acquisitions | -- | -- | -- | -- | -- |
| Divestitures | -- | -- | -- | -- | -- |
| Other Investing Activities | -118.90K | -102.90K | -215.20K | 32.90K | -90.10K |
| Cash from Investing | -1.38M | -1.02M | -675.70K | -744.30K | -1.08M |
| Total Debt Issued | -- | -- | -- | -- | -- |
| Total Debt Repaid | -3.00K | -3.00K | -3.00K | -3.00K | -2.80K |
| Issuance of Common Stock | 48.30K | 10.24M | 275.70K | 116.60K | 0.00 |
| Repurchase of Common Stock | -- | -- | -- | -- | -- |
| Issuance of Preferred Stock | -- | -- | -- | -- | -- |
| Repurchase of Preferred Stock | -- | -- | -- | -- | -- |
| Total Dividends Paid | -- | -- | -- | -- | -- |
| Other Financing Activities | -2.40K | -126.10K | -1.90K | -1.90K | -5.10K |
| Cash from Financing | 30.70K | 7.34M | 195.70K | 77.80K | -5.60K |
| Foreign Exchange rate Adjustments | -- | -- | -- | -- | -- |
| Miscellaneous Cash Flow Adjustments | -- | -- | -- | -- | -- |
| Net Change in Cash | -2.34M | 5.82M | -1.24M | -540.10K | -1.58M |