AUB Group Limited
AUBBF
$22.50
-$0.11-0.49%
OTC PK
| 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | 12/31/2023 | |
|---|---|---|---|---|---|
| Revenue | 660.54M | 648.60M | 632.81M | 620.44M | 612.00M |
| Total Other Revenue | 60.29M | 58.38M | 56.06M | 55.71M | 55.69M |
| Total Revenue | 720.84M | 706.98M | 688.86M | 676.16M | 667.69M |
| Cost of Revenue | 362.36M | 356.32M | 348.05M | 349.26M | 352.68M |
| Gross Profit | 358.47M | 350.66M | 340.81M | 326.90M | 315.02M |
| SG&A Expenses | 102.73M | 102.61M | 101.86M | 97.48M | 93.60M |
| Depreciation & Amortization | 56.33M | 54.93M | 53.20M | 50.83M | 48.76M |
| Other Operating Expenses | 17.61M | 16.40M | 15.04M | 17.47M | 20.02M |
| Total Operating Expenses | 539.03M | 530.26M | 518.16M | 515.03M | 515.05M |
| Operating Income | 181.80M | 176.71M | 170.71M | 161.13M | 152.64M |
| Income Before Tax | 126.18M | 134.21M | 141.79M | 132.87M | 124.81M |
| Income Tax Expenses | 33.32M | 32.63M | 31.75M | 29.42M | 27.26M |
| Earnings from Continuing Operations | 92.85 | 101.58 | 110.04 | 103.45 | 97.54 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -20.16M | -20.17M | -20.07M | -20.09M | -20.23M |
| Net Income | 72.70M | 81.41M | 89.97M | 83.37M | 77.31M |
| EBIT | 181.80M | 176.71M | 170.71M | 161.13M | 152.64M |
| EBITDA | 218.91M | 213.31M | 206.56M | 195.34M | 185.40M |
| EPS Basic | 0.65 | 0.74 | 0.82 | 0.77 | 0.73 |
| Normalized Basic EPS | 0.46 | 0.44 | 0.42 | 0.38 | 0.34 |
| EPS Diluted | 0.65 | 0.74 | 0.82 | 0.77 | 0.73 |
| Normalized Diluted EPS | 0.46 | 0.44 | 0.41 | 0.37 | 0.34 |
| Average Basic Shares Outstanding | 452.65M | 445.16M | 437.68M | 430.54M | 423.41M |
| Average Diluted Shares Outstanding | 454.66M | 447.01M | 439.36M | 432.81M | 426.27M |
| Dividend Per Share | 0.55 | 0.54 | 0.52 | 0.48 | 0.45 |
| Payout Ratio | 82.18% | 66.25% | 52.88% | 55.40% | 58.14% |