Ayr Wellness Inc.
AYRA
CNSX
| 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | |
|---|---|---|---|---|---|
| Net Income | -310.37M | -359.31M | -224.11M | -192.73M | -183.91M |
| Total Depreciation and Amortization | 85.07M | 86.30M | 87.15M | 88.01M | 88.08M |
| Total Amortization of Deferred Charges | 31.04M | 28.63M | 21.47M | 14.30M | 7.12M |
| Total Other Non-Cash Items | 131.18M | 202.32M | 92.43M | 79.26M | 85.59M |
| Change in Net Operating Assets | 74.76M | 51.70M | 44.12M | 36.06M | 28.71M |
| Cash from Operations | 11.68M | 9.63M | 21.05M | 24.90M | 25.59M |
| Capital Expenditure | -20.64M | -24.14M | -30.87M | -31.79M | -35.19M |
| Sale of Property, Plant, and Equipment | 2.92M | 2.96M | 316.00K | 41.00K | 40.00K |
| Cash Acquisitions | -- | -- | 0.00 | 0.00 | -1.50M |
| Divestitures | -- | -- | -- | -- | -- |
| Other Investing Activities | -625.00K | -625.00K | 304.00K | 318.00K | -415.00K |
| Cash from Investing | -18.34M | -21.81M | -30.25M | -31.43M | -37.06M |
| Total Debt Issued | 0.00 | 48.31M | 48.54M | 88.07M | 88.07M |
| Total Debt Repaid | -26.78M | -31.85M | -32.63M | -65.08M | -62.58M |
| Issuance of Common Stock | 5.00K | 27.00K | 27.00K | 27.00K | 22.00K |
| Repurchase of Common Stock | 0.00 | -283.00K | -289.00K | -328.00K | -620.00K |
| Issuance of Preferred Stock | -- | -- | -- | -- | -- |
| Repurchase of Preferred Stock | -- | -- | -- | -- | -- |
| Total Dividends Paid | -- | -- | -- | -- | -- |
| Other Financing Activities | -120.00K | -19.31M | -28.72M | -28.72M | -38.72M |
| Cash from Financing | -26.90M | -3.10M | -13.07M | -6.02M | -13.81M |
| Foreign Exchange rate Adjustments | -- | -- | -- | -- | -- |
| Miscellaneous Cash Flow Adjustments | -- | -- | 0.00 | 0.00 | 0.00 |
| Net Change in Cash | -33.56M | -15.28M | -22.27M | -12.55M | -25.29M |