Ayr Wellness Inc.
AYRA
CNSX
| 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 452.90M | 463.63M | 464.51M | 464.58M | 464.00M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 452.90M | 463.63M | 464.51M | 464.58M | 464.00M |
| Cost of Revenue | 294.07M | 286.95M | 274.30M | 269.24M | 259.18M |
| Gross Profit | 158.83M | 176.68M | 190.22M | 195.34M | 204.82M |
| SG&A Expenses | 168.74M | 167.14M | 166.00M | 159.83M | 164.98M |
| Depreciation & Amortization | 47.76M | 48.06M | 48.09M | 47.97M | 47.82M |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 510.57M | 502.15M | 488.39M | 477.04M | 471.99M |
| Operating Income | -57.67M | -38.51M | -23.88M | -12.46M | -7.98M |
| Income Before Tax | -265.58M | -319.09M | -179.24M | -147.57M | -141.40M |
| Income Tax Expenses | 45.89M | 43.27M | 49.21M | 49.64M | 47.70M |
| Earnings from Continuing Operations | -311.47 | -362.36 | -228.45 | -197.20 | -189.10 |
| Earnings from Discontinued Operations | -- | -- | -670.00K | -1.67M | -1.11M |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | 1.10M | 3.05M | 5.01M | 6.14M | 6.30M |
| Net Income | -310.37M | -359.31M | -224.11M | -192.73M | -183.91M |
| EBIT | -57.67M | -38.51M | -23.88M | -12.46M | -7.98M |
| EBITDA | 22.11M | 42.50M | 57.83M | 70.09M | 74.75M |
| EPS Basic | -2.67 | -3.27 | -2.24 | -2.05 | -2.12 |
| Normalized Basic EPS | -0.73 | -0.60 | -0.63 | -0.53 | -0.52 |
| EPS Diluted | -2.67 | -3.27 | -2.24 | -2.05 | -2.12 |
| Normalized Diluted EPS | -0.73 | -0.60 | -0.63 | -0.53 | -0.52 |
| Average Basic Shares Outstanding | 462.56M | 443.67M | 403.82M | 365.54M | 324.16M |
| Average Diluted Shares Outstanding | 462.56M | 443.67M | 403.82M | 365.54M | 324.16M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |