Badger Infrastructure Solutions Ltd.
BADFF
$28.96
$0.491.72%
OTC PK
| 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 756.02M | 744.95M | 730.92M | 717.10M | 702.15M |
| Total Other Revenue | -- | -- | 9.59M | 9.59M | 9.59M |
| Total Revenue | 756.02M | 744.95M | 730.92M | 717.10M | 702.15M |
| Cost of Revenue | 534.00M | 526.95M | 522.81M | 514.27M | 503.86M |
| Gross Profit | 222.03M | 218.01M | 208.12M | 202.83M | 198.29M |
| SG&A Expenses | 46.92M | 53.24M | 57.28M | 65.33M | 66.96M |
| Depreciation & Amortization | 79.96M | 78.71M | 77.32M | 74.88M | 72.95M |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 660.87M | 658.89M | 657.41M | 654.48M | 643.76M |
| Operating Income | 95.15M | 86.06M | 73.51M | 62.62M | 58.38M |
| Income Before Tax | 71.01M | 67.47M | 58.15M | 57.38M | 55.79M |
| Income Tax Expenses | 21.66M | 19.60M | 16.43M | 15.70M | 15.01M |
| Earnings from Continuing Operations | 49.35 | 47.87 | 41.71 | 41.68 | 40.79 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 49.35M | 47.87M | 41.71M | 41.68M | 40.79M |
| EBIT | 95.15M | 86.06M | 73.51M | 62.62M | 58.38M |
| EBITDA | 162.22M | 156.88M | 134.07M | 120.73M | 114.56M |
| EPS Basic | 1.43 | 1.39 | 1.21 | 1.21 | 1.18 |
| Normalized Basic EPS | 1.26 | 1.19 | 1.02 | 1.01 | 0.97 |
| EPS Diluted | 1.43 | 1.39 | 1.21 | 1.21 | 1.18 |
| Normalized Diluted EPS | 1.26 | 1.19 | 1.02 | 1.01 | 0.97 |
| Average Basic Shares Outstanding | 137.36M | 137.77M | 137.88M | 137.89M | 137.89M |
| Average Diluted Shares Outstanding | 137.36M | 137.77M | 137.88M | 137.89M | 137.89M |
| Dividend Per Share | 0.50 | 0.50 | 0.54 | 0.53 | 0.53 |
| Payout Ratio | 36.15% | 37.59% | 43.03% | 43.03% | 43.51% |