Blue Ant Media Corporation
BAMI.TO
TSX
| 05/31/2026 | 02/28/2026 | 11/30/2025 | 08/31/2025 | 05/31/2025 | |
|---|---|---|---|---|---|
| Revenue | 246.53M | 195.25M | 170.76M | 148.53M | 141.12M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 246.53M | 195.25M | 170.76M | 148.53M | 141.12M |
| Cost of Revenue | 171.40M | 126.62M | 106.64M | 85.61M | 75.35M |
| Gross Profit | 75.13M | 68.63M | 64.12M | 62.93M | 65.77M |
| SG&A Expenses | 50.14M | 50.96M | 45.65M | 43.66M | 43.82M |
| Depreciation & Amortization | 9.41M | 7.13M | 5.45M | 4.50M | 3.93M |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 230.94M | 184.71M | 157.74M | 133.76M | 123.10M |
| Operating Income | 15.59M | 10.54M | 13.02M | 14.77M | 18.02M |
| Income Before Tax | -465.80K | 12.66M | 15.24M | 20.36M | -18.26M |
| Income Tax Expenses | 196.80K | 8.60M | 10.11M | 9.51M | 2.51M |
| Earnings from Continuing Operations | -0.66 | 4.06 | 5.13 | 10.85 | -20.76 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -162.70K |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -427.40K | -551.90K | -566.20K | -586.80K | -434.60K |
| Net Income | -1.09M | 3.51M | 4.56M | 10.26M | -21.36M |
| EBIT | 15.59M | 10.54M | 13.02M | 14.77M | 18.02M |
| EBITDA | 20.73M | 14.83M | 16.57M | 17.97M | 20.77M |
| EPS Basic | 0.12 | 0.06 | 0.02 | 0.29 | -0.04 |
| Normalized Basic EPS | 0.41 | 0.37 | 0.42 | 0.46 | 1.33 |
| EPS Diluted | 0.11 | 0.05 | 0.01 | 0.27 | -0.10 |
| Normalized Diluted EPS | 0.41 | 0.37 | 0.42 | 0.45 | 1.23 |
| Average Basic Shares Outstanding | 98.43M | 86.41M | 76.30M | 70.09M | 64.23M |
| Average Diluted Shares Outstanding | 98.43M | 86.41M | 76.30M | 71.55M | 67.24M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |