Blue Ant Media Corporation
BAMIF
$4.70
$0.286.25%
OTC PK
| 02/28/2026 | 11/30/2025 | 08/31/2025 | 05/31/2025 | 02/28/2025 | |
|---|---|---|---|---|---|
| Revenue | 195.00M | 170.52M | 148.29M | 140.87M | 139.31M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 195.00M | 170.52M | 148.29M | 140.87M | 139.31M |
| Cost of Revenue | 126.51M | 106.52M | 85.49M | 75.23M | 75.27M |
| Gross Profit | 68.50M | 63.99M | 62.80M | 65.64M | 64.04M |
| SG&A Expenses | 50.84M | 45.54M | 43.54M | 43.70M | 40.28M |
| Depreciation & Amortization | 7.13M | 5.45M | 4.50M | 3.93M | 3.80M |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 184.48M | 157.51M | 133.53M | 122.87M | 119.35M |
| Operating Income | 10.52M | 13.01M | 14.76M | 18.01M | 19.95M |
| Income Before Tax | 12.68M | 15.26M | 20.38M | -18.24M | -8.72M |
| Income Tax Expenses | 8.62M | 10.14M | 9.54M | 2.53M | 2.14M |
| Earnings from Continuing Operations | 4.05 | 5.12 | 10.84 | -20.77 | -10.86 |
| Earnings from Discontinued Operations | -- | -- | -- | -162.70K | 679.70K |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -551.90K | -566.20K | -586.80K | -434.60K | -399.80K |
| Net Income | 3.50M | 4.55M | 10.25M | -21.37M | -10.58M |
| EBIT | 10.52M | 13.01M | 14.76M | 18.01M | 19.95M |
| EBITDA | 14.82M | 16.56M | 17.96M | 20.76M | 22.53M |
| EPS Basic | 0.52 | 0.47 | 0.74 | 0.42 | 0.50 |
| Normalized Basic EPS | 0.26 | 0.31 | 0.34 | 1.22 | 1.24 |
| EPS Diluted | 0.51 | 0.47 | 0.73 | 0.36 | 0.44 |
| Normalized Diluted EPS | 0.26 | 0.31 | 0.34 | 1.11 | 1.13 |
| Average Basic Shares Outstanding | 198.92M | 188.81M | 182.60M | 176.74M | 176.50M |
| Average Diluted Shares Outstanding | 198.92M | 188.81M | 184.06M | 179.75M | 191.40M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |