U
Black Box Entertainment Ltd. BBOE
$1.05 -$0.7264-40.89% OTC PK
Recommendation
Prev Close
Volume
Avg Vol (90D)
Market Cap
Dividend & Yield
--
52-Week Range
P/E (TTM)
--
EPS (TTM)
--

02/29/2012 11/30/2011 08/31/2011 05/31/2011 02/28/2011
Revenue 1.14M 899.50K 908.50K 738.30K 755.00K
Total Other Revenue -- -- -- -- --
Total Revenue 1.14M 899.50K 908.50K 738.30K 755.00K
Cost of Revenue 561.50K 443.50K 407.90K 975.40K 601.40K
Gross Profit 582.00K 456.00K 500.60K -237.20K 153.60K
SG&A Expenses 434.60K 280.40K 261.00K 230.60K 272.90K
Depreciation & Amortization -- 18.20K 17.80K 74.20K --
Other Operating Expenses -- -- -- -- --
Total Operating Expenses 996.20K 742.10K 686.70K 1.28M 874.40K
Operating Income 147.40K 157.40K 221.80K -542.00K -119.40K
Income Before Tax 160.50K 156.70K 219.00K -671.40K -261.40K
Income Tax Expenses 56.00K 54.00K 77.00K -236.00K -91.00K
Earnings from Continuing Operations 104.50K 102.70K 142.00K -435.40K -170.40K
Earnings from Discontinued Operations -- -- -- -- --
Extraordinary Item & Accounting Change -- -- -- -- --
Minority Interest in Earnings -- -- -- -- --
Net Income 104.50K 102.70K 142.00K -435.40K -170.40K
EBIT 147.40K 157.40K 221.80K -542.00K -119.40K
EBITDA 165.60K 175.60K 239.60K -520.70K -95.80K
EPS Basic 0.30 0.28 0.36 -1.20 -0.56
Normalized Basic EPS 0.31 0.27 0.35 -0.93 -0.25
EPS Diluted 0.30 0.28 0.36 -1.20 -0.56
Normalized Diluted EPS 0.31 0.27 0.35 -0.93 -0.25
Average Basic Shares Outstanding 343.30K 368.30K 395.40K 362.10K 303.70K
Average Diluted Shares Outstanding 343.30K 368.30K 395.40K 362.10K 303.70K
Dividend Per Share -- -- -- -- --
Payout Ratio -- -- -- -- --