Badger Infrastructure Solutions Ltd.
BDGI.TO
TSX
| 03/31/2026 | 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | |
|---|---|---|---|---|---|
| Net Income | 862.00K | 8.45M | 29.02M | 18.50M | 3.26M |
| Total Depreciation and Amortization | 24.88M | 20.25M | 22.45M | 21.72M | 20.27M |
| Total Amortization of Deferred Charges | -- | 4.04M | -- | -- | -- |
| Total Other Non-Cash Items | -13.63M | 9.07M | 14.33M | 9.67M | -2.67M |
| Change in Net Operating Assets | 6.20M | 15.27M | -11.36M | -6.42M | -12.16M |
| Cash from Operations | 18.32M | 57.07M | 54.45M | 43.47M | 8.71M |
| Capital Expenditure | -40.03M | -26.95M | -36.08M | -29.63M | -25.61M |
| Sale of Property, Plant, and Equipment | 530.00K | 263.00K | 503.00K | 641.00K | 1.04M |
| Cash Acquisitions | -- | -- | -- | -- | -- |
| Divestitures | -- | -- | -- | -- | -- |
| Other Investing Activities | -448.00K | -3.78M | -4.33M | -958.00K | -150.00K |
| Cash from Investing | -39.94M | -30.47M | -39.91M | -29.94M | -24.73M |
| Total Debt Issued | 65.36M | 16.30M | 27.50M | 57.11M | 53.35M |
| Total Debt Repaid | -31.10M | -35.15M | -34.56M | -51.82M | -35.32M |
| Issuance of Common Stock | -- | -- | -- | -- | -- |
| Repurchase of Common Stock | -2.15M | 0.00 | -- | -5.02M | -7.72M |
| Issuance of Preferred Stock | -- | -- | -- | -- | -- |
| Repurchase of Preferred Stock | -- | -- | -- | -- | -- |
| Total Dividends Paid | -4.56M | -4.50M | -4.62M | -4.58M | -4.29M |
| Other Financing Activities | -3.89M | -3.81M | -4.01M | -3.86M | -3.50M |
| Cash from Financing | 23.66M | -27.16M | -15.69M | -8.18M | 2.52M |
| Foreign Exchange rate Adjustments | -2.00K | 2.00K | -2.00K | -2.00K | 1.00K |
| Miscellaneous Cash Flow Adjustments | -- | -- | -- | -- | -- |
| Net Change in Cash | 2.03M | -555.00K | -1.15M | 5.35M | -13.50M |