Badger Infrastructure Solutions Ltd.
BDGIF
$37.40
-$1.70-4.35%
OTC PK
| 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 777.39M | 756.02M | 744.95M | 730.92M | 717.10M |
| Total Other Revenue | -- | -- | -- | 9.59M | 9.59M |
| Total Revenue | 777.39M | 756.02M | 744.95M | 730.92M | 717.10M |
| Cost of Revenue | 546.42M | 534.00M | 526.95M | 522.81M | 514.27M |
| Gross Profit | 230.97M | 222.03M | 218.01M | 208.12M | 202.83M |
| SG&A Expenses | 58.90M | 46.92M | 53.24M | 57.28M | 65.33M |
| Depreciation & Amortization | 82.21M | 79.96M | 78.71M | 77.32M | 74.88M |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 687.53M | 660.87M | 658.89M | 657.41M | 654.48M |
| Operating Income | 89.86M | 95.15M | 86.06M | 73.51M | 62.62M |
| Income Before Tax | 78.83M | 71.01M | 67.47M | 58.15M | 57.38M |
| Income Tax Expenses | 22.89M | 21.66M | 19.60M | 16.43M | 15.70M |
| Earnings from Continuing Operations | 55.94 | 49.35 | 47.87 | 41.71 | 41.68 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 55.94M | 49.35M | 47.87M | 41.71M | 41.68M |
| EBIT | 89.86M | 95.15M | 86.06M | 73.51M | 62.62M |
| EBITDA | 159.18M | 162.22M | 156.88M | 134.07M | 120.73M |
| EPS Basic | 1.64 | 1.43 | 1.39 | 1.21 | 1.21 |
| Normalized Basic EPS | 1.42 | 1.26 | 1.19 | 1.02 | 1.01 |
| EPS Diluted | 1.64 | 1.43 | 1.39 | 1.21 | 1.21 |
| Normalized Diluted EPS | 1.42 | 1.26 | 1.19 | 1.02 | 1.01 |
| Average Basic Shares Outstanding | 136.65M | 137.36M | 137.77M | 137.88M | 137.89M |
| Average Diluted Shares Outstanding | 136.65M | 137.36M | 137.77M | 137.88M | 137.89M |
| Dividend Per Share | 0.50 | 0.50 | 0.50 | 0.54 | 0.53 |
| Payout Ratio | 31.84% | 36.15% | 37.59% | 43.03% | 43.03% |