Badger Infrastructure Solutions Ltd.
BDGIF
$61.00
$0.600.99%
OTC PK
| 03/31/2026 | 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | |
|---|---|---|---|---|---|
| Revenue | 862.31M | 831.70M | 805.35M | 777.39M | 756.02M |
| Total Other Revenue | -- | 7.80M | 19.16M | 19.16M | 19.16M |
| Total Revenue | 862.31M | 831.70M | 805.35M | 777.39M | 756.02M |
| Cost of Revenue | 615.69M | 590.89M | 565.13M | 546.42M | 534.00M |
| Gross Profit | 246.63M | 240.81M | 240.23M | 230.97M | 222.03M |
| SG&A Expenses | 79.67M | 84.54M | 73.50M | 58.90M | 46.92M |
| Depreciation & Amortization | 93.34M | 88.73M | 84.92M | 82.21M | 79.96M |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 788.70M | 764.16M | 723.55M | 687.53M | 660.87M |
| Operating Income | 73.62M | 67.55M | 81.81M | 89.86M | 95.15M |
| Income Before Tax | 74.36M | 79.59M | 85.17M | 78.83M | 71.01M |
| Income Tax Expenses | 17.53M | 20.36M | 23.52M | 22.89M | 21.66M |
| Earnings from Continuing Operations | 56.84 | 59.23 | 61.65 | 55.94 | 49.35 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 56.84M | 59.23M | 61.65M | 55.94M | 49.35M |
| EBIT | 73.62M | 67.55M | 81.81M | 89.86M | 95.15M |
| EBITDA | 150.61M | 146.22M | 158.85M | 164.19M | 167.23M |
| EPS Basic | 1.68 | 1.75 | 1.82 | 1.64 | 1.43 |
| Normalized Basic EPS | 1.36 | 1.45 | 1.55 | 1.42 | 1.26 |
| EPS Diluted | 1.68 | 1.75 | 1.82 | 1.64 | 1.43 |
| Normalized Diluted EPS | 1.36 | 1.45 | 1.55 | 1.42 | 1.26 |
| Average Basic Shares Outstanding | 134.98M | 135.31M | 135.93M | 136.65M | 137.36M |
| Average Diluted Shares Outstanding | 134.98M | 135.31M | 135.93M | 136.65M | 137.36M |
| Dividend Per Share | 0.56 | 0.55 | 0.50 | 0.50 | 0.50 |
| Payout Ratio | 32.14% | 30.39% | 29.17% | 31.84% | 36.15% |