Black Diamond Group Limited
BDIMF
$8.71
$0.333.94%
OTC PK
| 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 76.15M | 71.23M | 94.82M | 74.19M | 69.77M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 76.15M | 71.23M | 94.82M | 74.19M | 69.77M |
| Cost of Revenue | 41.62M | 40.35M | 55.35M | 39.94M | 36.16M |
| Gross Profit | 34.54M | 30.88M | 39.47M | 34.25M | 33.61M |
| SG&A Expenses | 16.00M | 13.30M | 12.05M | 14.29M | 15.66M |
| Depreciation & Amortization | 8.70M | 8.62M | 10.38M | 9.25M | 8.12M |
| Other Operating Expenses | -- | -- | -85.00K | -- | -- |
| Total Operating Expenses | 66.31M | 62.27M | 77.70M | 63.47M | 59.94M |
| Operating Income | 9.84M | 8.96M | 17.12M | 10.72M | 9.83M |
| Income Before Tax | 9.13M | 5.21M | 11.55M | 7.54M | 7.30M |
| Income Tax Expenses | 2.24M | 897.50K | 4.49M | 1.88M | 1.54M |
| Earnings from Continuing Operations | 6.89M | 4.31M | 7.07M | 5.65M | 5.76M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -246.50K | -249.40K | -405.80K | -253.70K | -278.40K |
| Net Income | 6.64M | 4.06M | 6.66M | 5.40M | 5.48M |
| EBIT | 9.84M | 8.96M | 17.12M | 10.72M | 9.83M |
| EBITDA | 18.54M | 17.58M | 21.19M | 19.97M | 17.95M |
| EPS Basic | 0.11 | 0.07 | 0.11 | 0.09 | 0.09 |
| Normalized Basic EPS | 0.07 | 0.06 | 0.15 | 0.07 | 0.07 |
| EPS Diluted | 0.11 | 0.06 | 0.11 | 0.09 | 0.09 |
| Normalized Diluted EPS | 0.07 | 0.06 | 0.14 | 0.07 | 0.07 |
| Average Basic Shares Outstanding | 61.30M | 61.28M | 58.13M | 61.08M | 61.27M |
| Average Diluted Shares Outstanding | 62.11M | 62.22M | 62.00M | 62.39M | 62.54M |
| Dividend Per Share | 0.03 | 0.02 | 0.03 | 0.02 | 0.02 |
| Payout Ratio | 23.35% | 36.72% | -- | 24.81% | 24.52% |