BIOREM Inc.
BIRMF
$1.44
-$0.1041-6.76%
OTC PK
03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | |
---|---|---|---|---|---|
Total Cash And Short-Term Investments | 6.68M | 3.62M | 5.38M | 2.85M | 4.36M |
Total Receivables | 6.60M | 10.33M | 7.30M | 9.16M | 6.80M |
Inventory | 2.29M | 2.02M | 2.19M | 1.47M | 889.80K |
Prepaid Expenses | 1.41M | 743.40K | 1.31M | 1.81M | 1.54M |
Finance Division Loans and Leases Current | -- | -- | -- | -- | -- |
Total Finance Division Other Current Assets | -- | -- | -- | -- | -- |
Other Current Assets | -- | 326.40K | -- | -- | -- |
Total Current Assets | 16.98M | 17.04M | 16.18M | 15.30M | 13.58M |
|
|||||
Total Current Assets | 16.98M | 17.04M | 16.18M | 15.30M | 13.58M |
Net Property, Plant & Equipment | 1.37M | 1.40M | 1.52M | 1.60M | 1.69M |
Long-term Investments | -- | -- | -- | -- | -- |
Goodwill | -- | -- | -- | -- | -- |
Total Other Intangibles | -- | -- | -- | -- | -- |
Finance Div Loans & Leases LT | -- | -- | -- | -- | -- |
Total Finance Div Other LT Assets | -- | -- | -- | -- | -- |
Total Other Assets | 1.25M | 1.37M | 342.30K | 924.00K | 1.02M |
Total Assets | 19.60M | 19.82M | 18.04M | 17.82M | 16.29M |
|
|||||
Total Accounts Payable | 2.04M | 2.79M | 3.43M | 3.25M | 2.92M |
Total Accrued Expenses | 1.48M | 1.69M | 1.41M | 996.30K | 1.11M |
Short-term Debt | -- | -- | -- | -- | -- |
Current Portion of Long-Term Debt/Capital Leases | -- | -- | -- | -- | -- |
Finance Division Debt Current | 466.90K | 479.60K | 538.80K | 526.80K | 542.20K |
Total Finance Division Other Current Liabilities | 6.29M | 5.47M | 3.07M | 4.98M | 3.84M |
Total Other Current Liabilities | 6.29M | 5.47M | 3.07M | 4.98M | 3.84M |
Total Current Liabilities | 10.28M | 10.44M | 8.45M | 9.75M | 8.41M |
|
|||||
Total Current Liabilities | 10.28M | 10.44M | 8.45M | 9.75M | 8.41M |
Long-Term Debt | 1.19M | 1.29M | 1.48M | 1.57M | 1.69M |
Short-term Debt | -- | -- | -- | -- | -- |
Capital Leases | 686.40K | 701.20K | 740.30K | 730.80K | 752.10K |
Finance Division Debt Non Current | -- | -- | -- | -- | -- |
Total Finance Division Other Non Current Liabilities | -- | -- | -- | -- | -- |
Total Other Liabilities | -- | -- | -- | -- | -- |
Total Liabilities | 12.16M | 12.43M | 10.68M | 12.05M | 10.85M |
|
|||||
Common Stock & APIC | 5.36M | 5.33M | 5.53M | 5.43M | 5.46M |
Retained Earnings | 810.00K | 783.40K | 708.00K | -902.80K | -1.16M |
Treasury Stock & Other | 1.27M | 1.27M | 1.13M | 1.24M | 1.14M |
Total Common Equity | 7.44M | 7.38M | 7.37M | 5.77M | 5.44M |
|
|||||
Preferred Stock Redeemable | -- | -- | -- | -- | -- |
Preferred Stock Non Redeemable | -- | -- | -- | -- | -- |
Preferred Stock Convertible | -- | -- | -- | -- | -- |
Preferred Stock, Others | -- | -- | -- | -- | -- |
Total Preferred Equity | -- | -- | -- | -- | -- |
|
|||||
Total Common Equity | 7.44M | 7.38M | 7.37M | 5.77M | 5.44M |
Total Preferred Equity | -- | -- | -- | -- | -- |
Total Minority Interest | -- | -- | -- | -- | -- |
Total Equity | 7.44M | 7.38M | 7.37M | 5.77M | 5.44M |
|