BIOREM Inc.
BIRMF
$1.44
-$0.1041-6.76%
OTC PK
| 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | |
|---|---|---|---|---|---|
| Net Income | 2.00M | 2.23M | 3.82M | 2.59M | 2.27M |
| Total Depreciation and Amortization | 383.80K | 344.70K | 389.40K | 290.40K | 276.60K |
| Total Amortization of Deferred Charges | -- | -- | -- | -- | -- |
| Total Other Non-Cash Items | 380.10K | 459.20K | 1.33M | 873.80K | 692.70K |
| Change in Net Operating Assets | 181.40K | -260.50K | -1.53M | -98.40K | -516.30K |
| Cash from Operations | 2.95M | 2.77M | 4.01M | 3.65M | 2.72M |
| Capital Expenditure | -69.70K | -275.70K | -183.30K | -362.90K | -631.40K |
| Sale of Property, Plant, and Equipment | -- | -- | -- | -- | -- |
| Cash Acquisitions | -- | -- | -- | -- | -- |
| Divestitures | -- | -- | -- | -- | -- |
| Other Investing Activities | -- | -- | -- | -- | -- |
| Cash from Investing | -69.70K | -275.70K | -183.30K | -362.90K | -631.40K |
| Total Debt Issued | -- | -- | -- | -365.00K | -180.00K |
| Total Debt Repaid | -707.40K | -729.00K | -697.00K | -1.46M | -1.45M |
| Issuance of Common Stock | 156.90K | 156.90K | 0.00 | 0.00 | 0.00 |
| Repurchase of Common Stock | -- | -- | -- | -- | -- |
| Issuance of Preferred Stock | -- | -- | -- | -- | -- |
| Repurchase of Preferred Stock | -- | -- | -- | -- | -- |
| Total Dividends Paid | -- | -- | -- | -- | -- |
| Other Financing Activities | -- | -- | -- | -- | -- |
| Cash from Financing | -396.30K | -421.60K | -512.80K | -1.36M | -1.22M |
| Foreign Exchange rate Adjustments | 114.60K | 139.30K | 308.50K | -189.10K | 13.00K |
| Miscellaneous Cash Flow Adjustments | -- | -- | -- | -- | -- |
| Net Change in Cash | 2.60M | 2.22M | 3.62M | 1.75M | 890.00K |