Income Statement - BLSFF - OTC PK

	06/30/2026	03/31/2026	12/31/2025	09/30/2025	06/30/2025
Revenue	2.90B	2.89B	2.71B	2.70B	2.68B
Total Other Revenue	--	--	--	--	--
Total Revenue	2.90B	2.89B	2.71B	2.70B	2.68B

Cost of Revenue	1.66B	1.65B	1.72B	1.72B	1.60B
Gross Profit	1.24B	1.24B	984.71M	981.59M	1.07B

SG&A Expenses	777.88M	774.87M	712.36M	710.10M	697.42M
Depreciation & Amortization	115.39M	114.94M	117.45M	117.08M	116.65M
Other Operating Expenses	150.07M	149.49M	-14.93M	-14.88M	124.05M
Total Operating Expenses	2.70B	2.69B	2.54B	2.53B	2.54B

Operating Income	198.78M	198.01M	169.83M	169.29M	134.75M
Income Before Tax	204.74M	203.94M	177.71M	177.14M	-14.64M
Income Tax Expenses	44.05M	43.88M	36.00M	35.89M	-4.04M

Earnings from Continuing Operations	160.68M	160.06M	141.70M	141.25M	-10.60M
Earnings from Discontinued Operations	482.20K	480.30K	984.50K	981.40K	1.67M
Extraordinary Item & Accounting Change	--	--	--	--	--
Minority Interest in Earnings	-19.53M	-19.45M	-14.44M	-14.39M	-21.59M
Net Income	141.63M	141.09M	128.25M	127.84M	-30.52M

EBIT	198.78M	198.01M	169.83M	169.29M	134.75M
EBITDA	268.49M	267.45M	287.28M	286.37M	210.28M

EPS Basic	0.32	0.32	0.29	0.29	-0.07
Normalized Basic EPS	0.22	0.22	0.20	0.20	0.13
EPS Diluted	0.32	0.32	0.29	0.29	-0.07
Normalized Diluted EPS	0.21	0.21	0.20	0.20	0.13

Average Basic Shares Outstanding	438.08M	438.08M	438.53M	438.53M	438.61M
Average Diluted Shares Outstanding	441.52M	441.52M	441.39M	441.39M	438.61M
Dividend Per Share	0.22	0.22	0.21	0.21	0.10
Payout Ratio	175.78%	175.78%	33.67%	33.67%	-138.09%