Banzai International, Inc.
BNZI
$1.13
-$0.10-8.13%
NASDAQ
| 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | |
|---|---|---|---|---|---|
| Total Cash And Short-Term Investments | 851.40K | 2.25M | 780.80K | 1.09M | 4.26M |
| Total Receivables | 917.10K | 923.00K | 1.03M | 936.30K | 37.40K |
| Inventory | -- | -- | -- | -- | -- |
| Prepaid Expenses | 121.20K | 314.50K | 554.80K | 297.60K | 398.30K |
| Finance Division Loans and Leases Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Current Assets | -- | -- | -- | -- | -- |
| Other Current Assets | 372.10K | 329.50K | 276.60K | 346.10K | 355.40K |
| Total Current Assets | 2.26M | 3.82M | 2.64M | 2.67M | 5.05M |
|
|
|||||
| Total Current Assets | 2.26M | 3.82M | 2.64M | 2.67M | 5.05M |
| Net Property, Plant & Equipment | 64.60K | 71.80K | 77.80K | 76.10K | 3.30K |
| Long-term Investments | 21.99M | 21.99M | 21.99M | 18.97M | 2.17M |
| Goodwill | 21.99M | 21.99M | 21.99M | 18.97M | 2.17M |
| Total Other Intangibles | 8.33M | 8.64M | 8.94M | 3.88M | -- |
| Finance Div Loans & Leases LT | -- | -- | -- | -- | -- |
| Total Finance Div Other LT Assets | -- | -- | -- | -- | -- |
| Total Other Assets | 336.40K | 155.60K | 34.00K | 74.20K | 82.40K |
| Total Assets | 32.99M | 34.68M | 33.68M | 25.67M | 7.31M |
|
|
|||||
| Total Accounts Payable | 2.02M | 3.10M | 2.83M | 7.78M | 10.02M |
| Total Accrued Expenses | 3.85M | 4.19M | 3.91M | 3.72M | 3.73M |
| Short-term Debt | 14.43M | 15.93M | 15.91M | 12.60M | 10.84M |
| Current Portion of Long-Term Debt/Capital Leases | -- | -- | -- | -- | -- |
| Finance Division Debt Current | 25.00K | 24.30K | 23.50K | 22.70K | 2.40K |
| Total Finance Division Other Current Liabilities | 5.72M | 7.01M | 6.60M | 4.14M | 5.49M |
| Total Other Current Liabilities | 5.72M | 7.01M | 6.60M | 4.14M | 5.49M |
| Total Current Liabilities | 26.05M | 30.24M | 29.27M | 28.26M | 30.08M |
|
|
|||||
| Total Current Liabilities | 26.05M | 30.24M | 29.27M | 28.26M | 30.08M |
| Long-Term Debt | -- | -- | -- | -- | -- |
| Short-term Debt | 14.43M | 15.93M | 15.91M | 12.60M | 10.84M |
| Capital Leases | 30.90K | 37.40K | 43.80K | 50.00K | -- |
| Finance Division Debt Non Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Non Current Liabilities | -- | -- | -- | -- | -- |
| Total Other Liabilities | 1.47M | 1.24M | 1.42M | 127.80K | 75.00K |
| Total Liabilities | 27.55M | 31.52M | 30.74M | 28.44M | 30.16M |
|
|
|||||
| Common Stock & APIC | 101.26M | 92.88M | 84.87M | 75.52M | 47.58M |
| Retained Earnings | -95.74M | -89.72M | -81.92M | -78.28M | -70.43M |
| Treasury Stock & Other | -81.40K | -- | -- | -- | -- |
| Total Common Equity | 5.44M | 3.16M | 2.94M | -2.76M | -22.85M |
|
|
|||||
| Preferred Stock Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Non Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Convertible | -- | -- | -- | -- | -- |
| Preferred Stock, Others | -- | -- | -- | -- | -- |
| Total Preferred Equity | -- | -- | -- | -- | -- |
|
|
|||||
| Total Common Equity | 5.44M | 3.16M | 2.94M | -2.76M | -22.85M |
| Total Preferred Equity | -- | -- | -- | -- | -- |
| Total Minority Interest | -- | -- | -- | -- | -- |
| Total Equity | 5.44M | 3.16M | 2.94M | -2.76M | -22.85M |
|
|
|||||