BranchOut Food Inc.
BOF
$2.15
$0.062.87%
NASDAQ
| 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | |
|---|---|---|---|---|---|
| Net Income | -1.60M | -918.40K | -1.49M | -1.27M | -942.60K |
| Total Depreciation and Amortization | 153.20K | 152.40K | 32.60K | 60.60K | 56.30K |
| Total Amortization of Deferred Charges | 16.60K | 16.40K | 126.40K | 150.50K | 77.50K |
| Total Other Non-Cash Items | 108.60K | 4.60K | 31.50K | 104.50K | 158.20K |
| Change in Net Operating Assets | -691.00K | -1.18M | -304.10K | -946.40K | -203.40K |
| Cash from Operations | -2.02M | -1.93M | -1.60M | -1.90M | -853.90K |
| Capital Expenditure | -113.50K | -377.80K | -726.90K | -1.54M | -526.30K |
| Sale of Property, Plant, and Equipment | -- | -- | -- | -- | -- |
| Cash Acquisitions | -- | -- | -- | -- | -- |
| Divestitures | -- | -- | -- | -- | -- |
| Other Investing Activities | -- | -- | 0.00 | 14.70K | 0.00 |
| Cash from Investing | -113.50K | -377.80K | -726.90K | -1.53M | -526.30K |
| Total Debt Issued | -- | -- | 1.40M | 3.13M | 1.07M |
| Total Debt Repaid | -771.60K | -91.90K | -110.30K | -247.90K | -7.60K |
| Issuance of Common Stock | 1.14M | 2.46M | 2.43M | 703.00K | 1.40M |
| Repurchase of Common Stock | -- | -- | -- | -- | -- |
| Issuance of Preferred Stock | -- | -- | -- | -- | -- |
| Repurchase of Preferred Stock | -- | -- | -- | -- | -- |
| Total Dividends Paid | -- | -- | -- | -- | -- |
| Other Financing Activities | 0.00 | -15.60K | -120.80K | -14.20K | -399.10K |
| Cash from Financing | 363.40K | 2.35M | 3.59M | 3.57M | 2.06M |
| Foreign Exchange rate Adjustments | 20.60K | 8.20K | -6.80K | -1.90K | 100.00 |
| Miscellaneous Cash Flow Adjustments | -- | -- | -- | -- | -- |
| Net Change in Cash | -1.75M | 56.90K | 1.26M | 133.10K | 684.40K |