Beyond Oil Ltd.
BOIL.TO
TSX
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Total Cash And Short-Term Investments | 8.82M | 10.57M | 12.92M | 4.49M | 3.62M |
| Total Receivables | 1.79M | 2.16M | 1.20M | 693.00K | 118.00K |
| Inventory | 2.26M | 2.01M | 1.19M | 153.00K | 303.00K |
| Prepaid Expenses | 140.00K | -- | -- | -- | 15.00K |
| Finance Division Loans and Leases Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Current Assets | -- | -- | -- | -- | -- |
| Other Current Assets | 660.00K | -- | -- | -- | 58.00K |
| Total Current Assets | 13.68M | 14.73M | 15.32M | 5.34M | 4.11M |
|
|
|||||
| Total Current Assets | 13.68M | 14.73M | 15.32M | 5.34M | 4.11M |
| Net Property, Plant & Equipment | 432.00K | 392.00K | 275.00K | 267.00K | 271.00K |
| Long-term Investments | -- | -- | -- | -- | -- |
| Goodwill | -- | -- | -- | -- | -- |
| Total Other Intangibles | 3.10M | 3.05M | 3.05M | 2.82M | 2.92M |
| Finance Div Loans & Leases LT | -- | -- | -- | -- | -- |
| Total Finance Div Other LT Assets | -- | -- | -- | -- | -- |
| Total Other Assets | -- | -- | -- | -- | -- |
| Total Assets | 17.21M | 18.18M | 18.64M | 8.42M | 7.31M |
|
|
|||||
| Total Accounts Payable | 183.00K | 437.00K | 226.00K | 55.00K | 121.00K |
| Total Accrued Expenses | 805.00K | -- | -- | -- | 492.00K |
| Short-term Debt | -- | -- | -- | -- | 50.00K |
| Current Portion of Long-Term Debt/Capital Leases | -- | -- | -- | -- | -- |
| Finance Division Debt Current | 76.00K | -- | -- | -- | 62.00K |
| Total Finance Division Other Current Liabilities | 898.00K | 1.65M | 1.81M | 8.46M | 1.34M |
| Total Other Current Liabilities | 898.00K | 1.65M | 1.81M | 8.46M | 1.34M |
| Total Current Liabilities | 1.96M | 2.09M | 2.04M | 8.51M | 2.07M |
|
|
|||||
| Total Current Liabilities | 1.96M | 2.09M | 2.04M | 8.51M | 2.07M |
| Long-Term Debt | -- | -- | -- | -- | -- |
| Short-term Debt | -- | -- | -- | -- | 50.00K |
| Capital Leases | 166.00K | 32.00K | 45.00K | 49.00K | 78.00K |
| Finance Division Debt Non Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Non Current Liabilities | -- | -- | -- | -- | -- |
| Total Other Liabilities | -- | -- | -- | -- | 147.00K |
| Total Liabilities | 2.13M | 2.12M | 2.08M | 8.56M | 2.29M |
|
|
|||||
| Common Stock & APIC | 43.76M | 43.59M | 43.83M | 27.74M | 22.75M |
| Retained Earnings | -45.09M | -42.50M | -40.95M | -40.10M | -29.09M |
| Treasury Stock & Other | 16.40M | 14.96M | 13.68M | 12.23M | 11.36M |
| Total Common Equity | 15.08M | 16.06M | 16.56M | -138.00K | 5.02M |
|
|
|||||
| Preferred Stock Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Non Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Convertible | -- | -- | -- | -- | -- |
| Preferred Stock, Others | -- | -- | -- | -- | -- |
| Total Preferred Equity | -- | -- | -- | -- | -- |
|
|
|||||
| Total Common Equity | 15.08M | 16.06M | 16.56M | -138.00K | 5.02M |
| Total Preferred Equity | -- | -- | -- | -- | -- |
| Total Minority Interest | -- | -- | -- | -- | -- |
| Total Equity | 15.08M | 16.06M | 16.56M | -138.00K | 5.02M |
|
|
|||||