BrandPilot AI Inc. BPAI
CNSX
| 06/30/2026 | 03/31/2026 | 12/31/2025 | 09/30/2025 | 06/30/2025 | |
|---|---|---|---|---|---|
| Total Cash And Short-Term Investments | 46.00K | 17.10K | 110.90K | 304.40K | 45.60K |
| Total Receivables | 91.30K | 65.10K | 59.10K | 49.40K | 93.20K |
| Inventory | -- | -- | -- | -- | -- |
| Prepaid Expenses | -- | 5.60K | 7.80K | 11.00K | 14.70K |
| Finance Division Loans and Leases Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Current Assets | -- | -- | -- | -- | -- |
| Other Current Assets | -- | -- | -- | -- | -- |
| Total Current Assets | 137.40K | 87.80K | 177.70K | 364.80K | 153.50K |
|
|
|||||
| Total Current Assets | 137.40K | 87.80K | 177.70K | 364.80K | 153.50K |
| Net Property, Plant & Equipment | -- | 0.00 | 0.00 | 0.00 | 0.00 |
| Long-term Investments | -- | -- | -- | -- | -- |
| Goodwill | -- | -- | -- | -- | -- |
| Total Other Intangibles | -- | 0.00 | 5.20K | 8.50K | 12.20K |
| Finance Div Loans & Leases LT | -- | -- | -- | -- | -- |
| Total Finance Div Other LT Assets | -- | -- | -- | -- | -- |
| Total Other Assets | -- | -- | -- | -- | -- |
| Total Assets | 137.40K | 87.80K | 182.90K | 373.30K | 165.70K |
|
|
|||||
| Total Accounts Payable | 335.00K | 287.50K | 338.80K | 228.60K | 215.80K |
| Total Accrued Expenses | 348.70K | 298.90K | 204.50K | 171.60K | 319.10K |
| Short-term Debt | 128.90K | 168.70K | 1.30K | 1.30K | 1.30K |
| Current Portion of Long-Term Debt/Capital Leases | -- | -- | -- | -- | -- |
| Finance Division Debt Current | 139.50K | 170.60K | 139.90K | 164.20K | 191.50K |
| Total Finance Division Other Current Liabilities | -- | -- | -- | -- | 7.50K |
| Total Other Current Liabilities | -- | -- | -- | -- | 7.50K |
| Total Current Liabilities | 952.10K | 925.60K | 684.60K | 565.70K | 735.20K |
|
|
|||||
| Total Current Liabilities | 952.10K | 925.60K | 684.60K | 565.70K | 735.20K |
| Long-Term Debt | 78.10K | 84.70K | 93.60K | 99.60K | 109.40K |
| Short-term Debt | 128.90K | 168.70K | 1.30K | 1.30K | 1.30K |
| Capital Leases | -- | -- | -- | -- | -- |
| Finance Division Debt Non Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Non Current Liabilities | -- | -- | -- | -- | -- |
| Total Other Liabilities | -- | -- | -- | -- | -- |
| Total Liabilities | 1.03M | 1.01M | 778.20K | 665.40K | 844.60K |
|
|
|||||
| Common Stock & APIC | 4.76M | 4.64M | 4.71M | 4.60M | 4.35M |
| Retained Earnings | -8.13M | -7.90M | -7.67M | -7.21M | -7.02M |
| Treasury Stock & Other | 2.48M | 2.34M | 2.36M | 2.32M | 1.99M |
| Total Common Equity | -892.90K | -922.50K | -595.40K | -292.00K | -679.00K |
|
|
|||||
| Preferred Stock Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Non Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Convertible | -- | -- | -- | -- | -- |
| Preferred Stock, Others | -- | -- | -- | -- | -- |
| Total Preferred Equity | -- | -- | -- | -- | -- |
|
|
|||||
| Total Common Equity | -892.90K | -922.50K | -595.40K | -292.00K | -679.00K |
| Total Preferred Equity | -- | -- | -- | -- | -- |
| Total Minority Interest | -- | -- | -- | -- | -- |
| Total Equity | -892.90K | -922.50K | -595.40K | -292.00K | -679.00K |
|
|
|||||