BrandPilot AI Inc.
BPAI
CNSX
| 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | |
|---|---|---|---|---|---|
| Total Cash And Short-Term Investments | 304.40K | 45.60K | 301.80K | 96.40K | 286.10K |
| Total Receivables | 49.40K | 93.20K | 97.00K | 126.50K | 200.20K |
| Inventory | -- | -- | -- | -- | -- |
| Prepaid Expenses | 11.00K | 14.70K | 28.40K | 15.60K | 57.00K |
| Finance Division Loans and Leases Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Current Assets | -- | -- | -- | -- | -- |
| Other Current Assets | -- | -- | -- | -- | -- |
| Total Current Assets | 364.80K | 153.50K | 427.20K | 238.60K | 543.20K |
|
|
|||||
| Total Current Assets | 364.80K | 153.50K | 427.20K | 238.60K | 543.20K |
| Net Property, Plant & Equipment | 0.00 | 0.00 | 0.00 | 0.00 | 1.20K |
| Long-term Investments | -- | -- | -- | -- | -- |
| Goodwill | -- | -- | -- | -- | -- |
| Total Other Intangibles | 8.50K | 12.20K | 14.90K | 18.20K | 22.90K |
| Finance Div Loans & Leases LT | -- | -- | -- | -- | -- |
| Total Finance Div Other LT Assets | -- | -- | -- | -- | -- |
| Total Other Assets | -- | -- | -- | -- | -- |
| Total Assets | 373.30K | 165.70K | 442.00K | 256.80K | 567.30K |
|
|
|||||
| Total Accounts Payable | 228.60K | 215.80K | 207.00K | 318.40K | 564.20K |
| Total Accrued Expenses | 171.60K | 319.10K | 300.70K | 366.60K | -- |
| Short-term Debt | 1.30K | 1.30K | 1.30K | 5.40K | 5.80K |
| Current Portion of Long-Term Debt/Capital Leases | -- | -- | -- | -- | -- |
| Finance Division Debt Current | 164.20K | 191.50K | 175.10K | 152.90K | 30.80K |
| Total Finance Division Other Current Liabilities | -- | 7.50K | 17.80K | 41.10K | 53.10K |
| Total Other Current Liabilities | -- | 7.50K | 17.80K | 41.10K | 53.10K |
| Total Current Liabilities | 565.70K | 735.20K | 701.90K | 884.60K | 654.00K |
|
|
|||||
| Total Current Liabilities | 565.70K | 735.20K | 701.90K | 884.60K | 654.00K |
| Long-Term Debt | 99.60K | 109.40K | 111.10K | 190.60K | 332.10K |
| Short-term Debt | 1.30K | 1.30K | 1.30K | 5.40K | 5.80K |
| Capital Leases | -- | -- | -- | -- | -- |
| Finance Division Debt Non Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Non Current Liabilities | -- | -- | -- | -- | -- |
| Total Other Liabilities | -- | -- | -- | -- | -- |
| Total Liabilities | 665.40K | 844.60K | 813.00K | 1.08M | 986.10K |
|
|
|||||
| Common Stock & APIC | 4.60M | 4.35M | 4.09M | 3.89M | 4.15M |
| Retained Earnings | -7.21M | -7.02M | -6.34M | -5.92M | -5.83M |
| Treasury Stock & Other | 2.32M | 1.99M | 1.88M | 1.20M | 1.27M |
| Total Common Equity | -292.00K | -679.00K | -370.90K | -818.40K | -418.80K |
|
|
|||||
| Preferred Stock Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Non Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Convertible | -- | -- | -- | -- | -- |
| Preferred Stock, Others | -- | -- | -- | -- | -- |
| Total Preferred Equity | -- | -- | -- | -- | -- |
|
|
|||||
| Total Common Equity | -292.00K | -679.00K | -370.90K | -818.40K | -418.80K |
| Total Preferred Equity | -- | -- | -- | -- | -- |
| Total Minority Interest | -- | -- | -- | -- | -- |
| Total Equity | -292.00K | -679.00K | -370.90K | -818.40K | -418.80K |
|
|
|||||