Baran Group Ltd
BRANF
$2.25
-$0.1304-5.48%
OTC PK
| 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 186.89M | 177.80M | 181.42M | 194.35M | 191.07M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 186.89M | 177.80M | 181.42M | 194.35M | 191.07M |
| Cost of Revenue | 163.10M | 153.90M | 155.88M | 167.15M | 164.96M |
| Gross Profit | 23.79M | 23.90M | 25.53M | 27.19M | 26.11M |
| SG&A Expenses | 13.25M | 12.74M | 11.05M | 11.55M | 10.73M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -2.20M | 378.60K | -14.40K | -426.40K | -618.60K |
| Total Operating Expenses | 174.14M | 167.03M | 166.92M | 178.28M | 175.07M |
| Operating Income | 12.75M | 10.78M | 14.50M | 16.07M | 16.00M |
| Income Before Tax | 7.89M | 9.04M | 11.47M | 13.85M | 14.79M |
| Income Tax Expenses | 959.60K | 273.70K | 490.70K | 1.11M | 980.90K |
| Earnings from Continuing Operations | 6.93 | 8.77 | 10.98 | 12.74 | 13.81 |
| Earnings from Discontinued Operations | -870.80K | 1.50K | 296.70K | 296.70K | 296.70K |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -13.20K | 116.90K | 77.00K | 710.50K | 1.37M |
| Net Income | 6.05M | 8.88M | 11.35M | 13.74M | 15.48M |
| EBIT | 12.75M | 10.78M | 14.50M | 16.07M | 16.00M |
| EBITDA | 18.07M | 15.61M | 18.72M | 20.13M | 19.61M |
| EPS Basic | 0.26 | 0.49 | 0.63 | 0.76 | 0.86 |
| Normalized Basic EPS | 0.19 | 0.28 | 0.37 | 0.50 | 0.57 |
| EPS Diluted | 0.26 | 0.48 | 0.58 | 0.70 | 0.77 |
| Normalized Diluted EPS | 0.18 | 0.28 | 0.34 | 0.44 | 0.49 |
| Average Basic Shares Outstanding | 92.80M | 82.32M | 78.96M | 75.33M | 73.14M |
| Average Diluted Shares Outstanding | 95.77M | 85.46M | 85.62M | 85.08M | 85.59M |
| Dividend Per Share | 0.46 | 0.46 | 0.46 | 0.23 | -- |
| Payout Ratio | 181.24% | 60.54% | 47.39% | -- | -- |