Baran Group Ltd
BRANF
$2.25
-$0.13-5.48%
OTC PK
| 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 202.53M | 184.90M | 175.81M | 179.43M | 192.36M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 202.53M | 184.90M | 175.81M | 179.43M | 192.36M |
| Cost of Revenue | 176.84M | 161.68M | 152.48M | 154.46M | 165.73M |
| Gross Profit | 25.69M | 23.23M | 23.33M | 24.96M | 26.63M |
| SG&A Expenses | 12.83M | 12.68M | 12.18M | 10.48M | 10.99M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -3.17M | -2.20M | 377.00K | -16.00K | -428.00K |
| Total Operating Expenses | 186.50M | 172.16M | 165.04M | 164.93M | 176.29M |
| Operating Income | 16.03M | 12.75M | 10.78M | 14.50M | 16.07M |
| Income Before Tax | 9.76M | 7.86M | 9.01M | 11.44M | 13.82M |
| Income Tax Expenses | 1.30M | 945.60K | 259.70K | 476.70K | 1.10M |
| Earnings from Continuing Operations | 8.46 | 6.92 | 8.75 | 10.96 | 12.72 |
| Earnings from Discontinued Operations | -1.58M | -857.60K | 14.70K | 309.90K | 309.90K |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | 266.80K | -13.20K | 116.90K | 77.00K | 710.50K |
| Net Income | 7.15M | 6.05M | 8.88M | 11.35M | 13.74M |
| EBIT | 16.03M | 12.75M | 10.78M | 14.50M | 16.07M |
| EBITDA | 21.77M | 18.07M | 15.61M | 18.72M | 20.12M |
| EPS Basic | 0.30 | 0.26 | 0.49 | 0.63 | 0.76 |
| Normalized Basic EPS | 0.24 | 0.19 | 0.28 | 0.37 | 0.50 |
| EPS Diluted | 0.30 | 0.26 | 0.48 | 0.59 | 0.70 |
| Normalized Diluted EPS | 0.24 | 0.18 | 0.28 | 0.34 | 0.44 |
| Average Basic Shares Outstanding | 94.48M | 92.57M | 82.10M | 78.74M | 75.11M |
| Average Diluted Shares Outstanding | 96.40M | 95.54M | 85.23M | 85.39M | 84.85M |
| Dividend Per Share | 0.23 | 0.46 | 0.46 | 0.46 | 0.23 |
| Payout Ratio | 153.26% | 181.24% | 60.54% | 47.39% | -- |