Baran Group Ltd
BRANF
$7.84
$5.59248.44%
OTC PK
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 211.43M | 200.55M | 182.92M | 173.83M | 177.45M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 211.43M | 200.55M | 182.92M | 173.83M | 177.45M |
| Cost of Revenue | 187.34M | 175.09M | 159.93M | 150.73M | 152.71M |
| Gross Profit | 24.09M | 25.46M | 23.00M | 23.10M | 24.74M |
| SG&A Expenses | 11.94M | 12.69M | 12.54M | 12.04M | 10.34M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | 345.60K | -3.17M | -2.20M | 377.80K | -15.20K |
| Total Operating Expenses | 199.63M | 184.61M | 170.26M | 163.14M | 163.03M |
| Operating Income | 11.80M | 15.94M | 12.66M | 10.69M | 14.41M |
| Income Before Tax | 9.26M | 9.65M | 7.75M | 8.90M | 11.33M |
| Income Tax Expenses | 1.43M | 1.26M | 905.70K | 219.80K | 436.80K |
| Earnings from Continuing Operations | 7.83 | 8.39 | 6.84 | 8.68 | 10.89 |
| Earnings from Discontinued Operations | -421.20K | -1.51M | -786.50K | 85.80K | 381.00K |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | 188.30K | 266.80K | -13.20K | 116.90K | 77.00K |
| Net Income | 7.60M | 7.15M | 6.05M | 8.88M | 11.35M |
| EBIT | 11.80M | 15.94M | 12.66M | 10.69M | 14.41M |
| EBITDA | 17.65M | 21.68M | 17.99M | 15.52M | 18.64M |
| EPS Basic | 0.32 | 0.30 | 0.26 | 0.49 | 0.63 |
| Normalized Basic EPS | 0.24 | 0.24 | 0.18 | 0.28 | 0.37 |
| EPS Diluted | 0.32 | 0.30 | 0.26 | 0.48 | 0.59 |
| Normalized Diluted EPS | 0.24 | 0.24 | 0.18 | 0.28 | 0.34 |
| Average Basic Shares Outstanding | 95.16M | 94.32M | 92.41M | 81.93M | 78.57M |
| Average Diluted Shares Outstanding | 95.54M | 96.61M | 95.75M | 85.44M | 85.60M |
| Dividend Per Share | -- | 0.23 | 0.46 | 0.46 | 0.46 |
| Payout Ratio | 73.42% | 153.26% | 181.24% | 60.54% | 47.39% |