Bermaz Auto Berhad
BRJYF
OTC PK
| 01/31/2025 | 10/31/2024 | 07/31/2024 | 04/30/2024 | 01/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 658.28M | 714.91M | 780.33M | 838.29M | 886.09M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 658.28M | 714.91M | 780.33M | 838.29M | 886.09M |
| Cost of Revenue | 684.83M | 684.83M | 684.83M | 684.83M | 669.79M |
| Gross Profit | -26.55M | 30.08M | 95.50M | 153.47M | 216.29M |
| SG&A Expenses | 63.99M | 63.99M | 63.99M | 63.99M | 56.08M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -136.02M | -90.14M | -35.01M | 12.98M | 70.67M |
| Total Operating Expenses | 612.79M | 658.67M | 713.80M | 761.79M | 796.54M |
| Operating Income | 45.48M | 56.24M | 66.52M | 76.50M | 89.54M |
| Income Before Tax | 68.17M | 80.69M | 93.73M | 103.66M | 109.39M |
| Income Tax Expenses | 16.54M | 19.00M | 21.48M | 23.87M | 24.58M |
| Earnings from Continuing Operations | 51.63 | 61.69 | 72.25 | 79.79 | 84.82 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -4.08M | -4.47M | -5.13M | -5.71M | -5.32M |
| Net Income | 47.55M | 57.21M | 67.12M | 74.08M | 79.49M |
| EBIT | 45.48M | 56.24M | 66.52M | 76.50M | 89.54M |
| EBITDA | 48.05M | 58.05M | 68.55M | 78.50M | 91.55M |
| EPS Basic | 0.04 | 0.05 | 0.06 | 0.06 | 0.07 |
| Normalized Basic EPS | 0.03 | 0.04 | 0.05 | 0.05 | 0.05 |
| EPS Diluted | 0.04 | 0.05 | 0.06 | 0.06 | 0.07 |
| Normalized Diluted EPS | 0.03 | 0.04 | 0.05 | 0.05 | 0.05 |
| Average Basic Shares Outstanding | 4.67B | 4.67B | 4.67B | 4.67B | 4.67B |
| Average Diluted Shares Outstanding | 4.70B | 4.69B | 4.68B | 4.68B | 4.67B |
| Dividend Per Share | 0.03 | 0.03 | 0.04 | 0.04 | 0.04 |
| Payout Ratio | 68.54% | 84.54% | 65.93% | 60.97% | 65.10% |