Borealis Foods Inc.
BRLS
$3.10
$0.030.98%
NASDAQ
| 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | |
|---|---|---|---|---|---|
| Total Cash And Short-Term Investments | 206.60K | 192.50K | 653.00K | 721.50K | 3.13M |
| Total Receivables | 2.32M | 1.78M | 2.61M | 2.91M | 2.55M |
| Inventory | 7.00M | 7.75M | 8.05M | 8.75M | 7.66M |
| Prepaid Expenses | 402.20K | 848.30K | 491.60K | 1.05M | 1.81M |
| Finance Division Loans and Leases Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Current Assets | -- | -- | -- | -- | -- |
| Other Current Assets | -- | -- | -- | -- | -- |
| Total Current Assets | 9.93M | 10.57M | 11.80M | 13.43M | 15.15M |
|
|
|||||
| Total Current Assets | 9.93M | 10.57M | 11.80M | 13.43M | 15.15M |
| Net Property, Plant & Equipment | 44.82M | 45.33M | 45.80M | 46.14M | 46.15M |
| Long-term Investments | 1.92M | 1.92M | 1.92M | 1.92M | 1.92M |
| Goodwill | 1.92M | 1.92M | 1.92M | 1.92M | 1.92M |
| Total Other Intangibles | 351.00K | 328.80K | 319.30K | 253.00K | 210.10K |
| Finance Div Loans & Leases LT | -- | -- | -- | -- | -- |
| Total Finance Div Other LT Assets | -- | -- | -- | -- | -- |
| Total Other Assets | 254.70K | 254.70K | 169.70K | 169.70K | 169.70K |
| Total Assets | 57.27M | 58.40M | 60.01M | 61.91M | 63.59M |
|
|
|||||
| Total Accounts Payable | 13.99M | 13.05M | 11.53M | 8.60M | 6.86M |
| Total Accrued Expenses | -- | -- | -- | -- | -- |
| Short-term Debt | -- | -- | -- | 15.43M | 15.43M |
| Current Portion of Long-Term Debt/Capital Leases | -- | -- | -- | -- | -- |
| Finance Division Debt Current | 25.43M | 22.82M | 13.88M | 6.27M | 6.37M |
| Total Finance Division Other Current Liabilities | -- | -- | -- | -- | -- |
| Total Other Current Liabilities | -- | -- | -- | -- | -- |
| Total Current Liabilities | 39.42M | 35.87M | 25.41M | 30.30M | 28.66M |
|
|
|||||
| Total Current Liabilities | 39.42M | 35.87M | 25.41M | 30.30M | 28.66M |
| Long-Term Debt | 24.73M | 24.91M | 32.68M | 23.65M | 22.01M |
| Short-term Debt | -- | -- | -- | 15.43M | 15.43M |
| Capital Leases | 829.20K | 988.40K | 1.16M | 1.33M | 1.46M |
| Finance Division Debt Non Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Non Current Liabilities | -- | -- | -- | -- | -- |
| Total Other Liabilities | 1.46M | 1.46M | 1.46M | 1.57M | 1.57M |
| Total Liabilities | 66.45M | 63.22M | 60.70M | 56.84M | 53.69M |
|
|
|||||
| Common Stock & APIC | 90.41M | 90.15M | 90.10M | 90.10M | 90.10M |
| Retained Earnings | -99.58M | -94.98M | -90.79M | -85.03M | -80.19M |
| Treasury Stock & Other | -- | -- | -- | -- | -- |
| Total Common Equity | -9.17M | -4.83M | -695.90K | 5.07M | 9.90M |
|
|
|||||
| Preferred Stock Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Non Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Convertible | -- | -- | -- | -- | -- |
| Preferred Stock, Others | -- | -- | -- | -- | -- |
| Total Preferred Equity | -- | -- | -- | -- | -- |
|
|
|||||
| Total Common Equity | -9.17M | -4.83M | -695.90K | 5.07M | 9.90M |
| Total Preferred Equity | -- | -- | -- | -- | -- |
| Total Minority Interest | -- | -- | -- | -- | -- |
| Total Equity | -9.17M | -4.83M | -695.90K | 5.07M | 9.90M |
|
|
|||||