Boat Rocker Media Inc.
BRMI.TO
TSX
| 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | 12/31/2023 | |
|---|---|---|---|---|---|
| Revenue | 47.24M | 27.00M | 34.70M | 31.94M | 43.27M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 47.24M | 27.00M | 34.70M | 31.94M | 43.27M |
| Cost of Revenue | 29.41M | 21.63M | 26.80M | 21.98M | 26.84M |
| Gross Profit | 17.83M | 5.37M | 7.90M | 9.96M | 16.43M |
| SG&A Expenses | 11.43M | 8.58M | 10.89M | 11.80M | 14.61M |
| Depreciation & Amortization | 1.30M | 1.35M | 1.38M | 1.50M | 1.49M |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 42.14M | 31.57M | 39.07M | 35.28M | 42.94M |
| Operating Income | 5.10M | -4.57M | -4.37M | -3.34M | 328.60K |
| Income Before Tax | -28.48M | -12.94M | -6.65M | -3.68M | -1.11M |
| Income Tax Expenses | -1.82M | 252.90K | 1.06M | -34.90K | 313.90K |
| Earnings from Continuing Operations | -26.66M | -13.20M | -7.72M | -3.65M | -1.42M |
| Earnings from Discontinued Operations | 819.40K | -- | 38.33M | 1.80M | -835.70K |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -340.80K | -383.50K | -2.34M | -1.10M | -499.10K |
| Net Income | -26.18M | -13.58M | 28.27M | -2.94M | -2.76M |
| EBIT | 5.10M | -4.57M | -4.37M | -3.34M | 328.60K |
| EBITDA | 5.41M | -4.20M | -3.95M | -1.93M | 789.40K |
| EPS Basic | -0.46 | -0.24 | 0.50 | -0.05 | -0.05 |
| Normalized Basic EPS | 0.06 | -0.08 | -0.12 | -0.06 | -0.02 |
| EPS Diluted | -0.46 | -0.24 | 0.50 | -0.05 | -0.05 |
| Normalized Diluted EPS | 0.06 | -0.08 | -0.11 | -0.06 | -0.02 |
| Average Basic Shares Outstanding | 56.74M | 56.71M | 56.44M | 56.40M | 56.36M |
| Average Diluted Shares Outstanding | 56.74M | 56.71M | 58.62M | 56.40M | 56.36M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |