E
Blue Ant Media Corporation BRMIF
$5.93 -$0.53-8.17% OTC PK
Recommendation
Prev Close
Volume
Avg Vol (90D)
Market Cap
Dividend & Yield
--
52-Week Range
P/E (TTM)
EPS (TTM)

11/30/2025 08/31/2025 05/31/2025 02/28/2025 11/30/2024
Total Cash And Short-Term Investments 24.36M 39.65M 8.97M 12.22M 8.58M
Total Receivables 79.37M 87.68M 58.51M 54.64M --
Inventory -- -- -- -- --
Prepaid Expenses 7.07M 5.47M 1.98M 3.82M --
Finance Division Loans and Leases Current -- -- -- -- --
Total Finance Division Other Current Assets -- -- -- -- --
Other Current Assets -- 5.80K -- -- --
Total Current Assets 110.80M 132.81M 69.46M 70.68M --

Total Current Assets 110.80M 132.81M 69.46M 70.68M --
Net Property, Plant & Equipment 19.99M 20.33M 11.33M 10.75M --
Long-term Investments 30.35M 28.14M 28.10M 32.58M --
Goodwill 30.35M 28.14M 28.10M 32.58M --
Total Other Intangibles 130.58M 131.36M 124.36M 112.74M --
Finance Div Loans & Leases LT -- -- -- -- --
Total Finance Div Other LT Assets -- -- -- -- --
Total Other Assets 17.55M 30.50M 6.17M 6.42M --
Total Assets 309.28M 343.14M 239.42M 233.17M --

Total Accounts Payable 13.36M 15.14M 28.91M 25.90M --
Total Accrued Expenses 28.66M 27.70M -- -- --
Short-term Debt 30.22M 37.96M 19.67M 16.43M --
Current Portion of Long-Term Debt/Capital Leases -- -- -- -- --
Finance Division Debt Current 7.25M 17.08M 14.72M 14.66M --
Total Finance Division Other Current Liabilities 24.70M 32.32M 17.77M 19.89M --
Total Other Current Liabilities 24.70M 32.32M 17.77M 19.89M --
Total Current Liabilities 104.20M 130.19M 81.08M 76.87M --

Total Current Liabilities 104.20M 130.19M 81.08M 76.87M --
Long-Term Debt -- 3.46M 14.36M 14.30M --
Short-term Debt 30.22M 37.96M 19.67M 16.43M --
Capital Leases 14.85M 15.33M 9.21M 8.88M --
Finance Division Debt Non Current -- -- -- -- --
Total Finance Division Other Non Current Liabilities -- -- -- -- --
Total Other Liabilities 13.60M 10.84M 8.60M 8.28M --
Total Liabilities 132.65M 159.83M 113.25M 108.33M --

Common Stock & APIC 150.92M 153.43M 113.69M 136.19M --
Retained Earnings -5.54M -650.80K -21.81M -12.61M --
Treasury Stock & Other 26.23M 25.50M 29.41M -3.25M --
Total Common Equity 171.61M 178.28M 121.29M 120.33M 122.46M

Preferred Stock Redeemable -- -- -- -- --
Preferred Stock Non Redeemable -- -- -- -- --
Preferred Stock Convertible -- -- -- -- --
Preferred Stock, Others -- -- -- -- --
Total Preferred Equity -- -- -- -- --

Total Common Equity 171.61M 178.28M 121.29M 120.33M 122.46M
Total Preferred Equity -- -- -- -- --
Total Minority Interest 5.02M 5.03M 4.88M 4.52M --
Total Equity 176.63M 183.31M 126.17M 124.84M 127.12M