BW Offshore Limited
BWOFY
$12.25
$0.151.24%
OTC PK
| 12/31/2025 | 06/30/2025 | 12/31/2024 | 09/30/2024 | ||
|---|---|---|---|---|---|
| Revenue | 127.10M | 127.80M | 135.30M | 150.90M | |
| Total Other Revenue | -- | -- | -- | -- | |
| Total Revenue | 127.10M | 127.80M | 135.30M | 150.90M | |
| Cost of Revenue | -28.10M | 70.70M | -39.70M | 67.70M | |
| Gross Profit | 155.20M | 57.10M | 175.00M | 83.20M | |
| SG&A Expenses | 50.40M | -- | 28.30M | -- | |
| Depreciation & Amortization | 20.30M | 21.40M | 41.10M | 45.60M | |
| Other Operating Expenses | 57.00M | -- | 74.80M | -- | |
| Total Operating Expenses | 99.60M | 92.10M | 104.50M | 113.30M | |
| Operating Income | 27.50M | 35.70M | 30.80M | 37.60M | |
| Income Before Tax | 25.10M | 25.10M | 40.70M | 15.50M | |
| Income Tax Expenses | 1.00M | 500.00K | -100.00K | 2.50M | |
| Earnings from Continuing Operations | 24.10M | 24.60M | 40.80M | 13.00M | |
| Earnings from Discontinued Operations | -- | -- | -- | -- | |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | |
| Minority Interest in Earnings | 0.00 | 400.00K | -100.00K | 700.00K | |
| Net Income | 24.10M | 25.00M | 40.70M | 13.70M | |
| EBIT | 27.50M | 35.70M | 30.80M | 37.60M | |
| EBITDA | 44.80M | 53.90M | 67.70M | 83.20M | |
| EPS Basic | 0.13 | 0.14 | 0.23 | 0.08 | |
| Normalized Basic EPS | 0.09 | 0.14 | 0.14 | -- | |
| EPS Diluted | 0.13 | 0.14 | 0.20 | 0.08 | |
| Normalized Diluted EPS | 0.09 | 0.14 | 0.11 | -- | |
| Average Basic Shares Outstanding | 181.26M | 181.60M | 180.86M | 180.80M | |
| Average Diluted Shares Outstanding | 181.26M | 181.60M | 236.00M | 180.80M | |
| Dividend Per Share | -- | 0.06 | 0.14 | 0.06 | |
| Payout Ratio | 17.84% | 16.80% | -- | -- | |