Composite Alliance Group Inc.
CAG.V
TSX
| 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | |
|---|---|---|---|---|---|
| Total Cash And Short-Term Investments | 133.40K | 317.60K | 277.00K | 7.50K | 86.00K |
| Total Receivables | 9.22M | 8.42M | 5.31M | 5.19M | 5.99M |
| Inventory | -- | -- | -- | -- | -- |
| Prepaid Expenses | 24.70K | 95.80K | 74.70K | 33.40K | 32.20K |
| Finance Division Loans and Leases Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Current Assets | -- | -- | -- | -- | -- |
| Other Current Assets | -- | -- | -- | -- | -- |
| Total Current Assets | 9.38M | 8.83M | 5.66M | 5.23M | 6.11M |
|
|
|||||
| Total Current Assets | 9.38M | 8.83M | 5.66M | 5.23M | 6.11M |
| Net Property, Plant & Equipment | 697.80K | 718.50K | 823.00K | 841.50K | 897.70K |
| Long-term Investments | -- | -- | -- | -- | -- |
| Goodwill | -- | -- | -- | -- | -- |
| Total Other Intangibles | 2.62M | 40.20K | 62.80K | 79.40K | 98.80K |
| Finance Div Loans & Leases LT | -- | -- | -- | -- | -- |
| Total Finance Div Other LT Assets | -- | -- | -- | -- | -- |
| Total Other Assets | 276.10K | 2.77M | 2.98M | 2.69M | 2.42M |
| Total Assets | 12.98M | 12.36M | 9.52M | 8.83M | 9.53M |
|
|
|||||
| Total Accounts Payable | 4.14M | 4.60M | 4.06M | 3.16M | 4.13M |
| Total Accrued Expenses | 1.23M | 1.40M | 839.30K | 909.20K | -- |
| Short-term Debt | 252.90K | 372.00K | 71.90K | 545.10K | 542.70K |
| Current Portion of Long-Term Debt/Capital Leases | -- | -- | -- | -- | -- |
| Finance Division Debt Current | 4.51M | 1.77M | 696.50K | 699.50K | 705.20K |
| Total Finance Division Other Current Liabilities | 1.94M | 2.60M | 2.71M | 2.10M | 1.83M |
| Total Other Current Liabilities | 1.94M | 2.60M | 2.71M | 2.10M | 1.83M |
| Total Current Liabilities | 12.07M | 10.75M | 8.38M | 7.41M | 7.20M |
|
|
|||||
| Total Current Liabilities | 12.07M | 10.75M | 8.38M | 7.41M | 7.20M |
| Long-Term Debt | 3.69M | 4.76M | 4.87M | 4.74M | 4.85M |
| Short-term Debt | 252.90K | 372.00K | 71.90K | 545.10K | 542.70K |
| Capital Leases | 485.90K | 513.80K | 589.70K | 612.10K | 663.50K |
| Finance Division Debt Non Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Non Current Liabilities | -- | -- | -- | -- | -- |
| Total Other Liabilities | 321.20K | 369.40K | 272.40K | 264.70K | 263.10K |
| Total Liabilities | 16.57M | 16.39M | 14.11M | 13.03M | 12.98M |
|
|
|||||
| Common Stock & APIC | 5.04M | 4.58M | 4.68M | 4.62M | 4.67M |
| Retained Earnings | -8.33M | -8.29M | -8.98M | -8.63M | -7.97M |
| Treasury Stock & Other | -290.80K | -318.10K | -282.80K | -187.10K | -151.80K |
| Total Common Equity | -3.59M | -4.03M | -4.58M | -4.20M | -3.45M |
|
|
|||||
| Preferred Stock Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Non Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Convertible | -- | -- | -- | -- | -- |
| Preferred Stock, Others | -- | -- | -- | -- | -- |
| Total Preferred Equity | -- | -- | -- | -- | -- |
|
|
|||||
| Total Common Equity | -3.59M | -4.03M | -4.58M | -4.20M | -3.45M |
| Total Preferred Equity | -- | -- | -- | -- | -- |
| Total Minority Interest | -- | -- | -- | -- | -- |
| Total Equity | -3.59M | -4.03M | -4.58M | -4.20M | -3.45M |
|
|
|||||