Corby Spirit and Wine Limited
CBYDF
$10.97
$0.171.59%
OTC PK
| 03/31/2026 | 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | |
|---|---|---|---|---|---|
| Revenue | 41.90M | 48.00M | 54.74M | 52.04M | 33.46M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 41.90M | 48.00M | 54.74M | 52.04M | 33.46M |
| Cost of Revenue | 20.52M | 25.13M | 28.18M | 26.93M | 16.29M |
| Gross Profit | 21.38M | 22.87M | 26.56M | 25.11M | 17.17M |
| SG&A Expenses | 12.89M | 13.25M | 14.61M | 17.14M | 11.90M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | 28.00K | -5.70K | 400.80K | 65.00K | -700.00 |
| Total Operating Expenses | 33.43M | 38.37M | 43.18M | 44.13M | 28.18M |
| Operating Income | 8.47M | 9.63M | 11.56M | 7.91M | 5.28M |
| Income Before Tax | 7.82M | 8.64M | 10.28M | 6.17M | 3.95M |
| Income Tax Expenses | 2.12M | 2.30M | 2.90M | 1.69M | 1.14M |
| Earnings from Continuing Operations | 5.70M | 6.34M | 7.39M | 4.48M | 2.81M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 5.70M | 6.34M | 7.39M | 4.48M | 2.81M |
| EBIT | 8.47M | 9.63M | 11.56M | 7.91M | 5.28M |
| EBITDA | 10.62M | 11.70M | 13.84M | 10.37M | 7.78M |
| EPS Basic | 0.20 | 0.22 | 0.26 | 0.16 | 0.10 |
| Normalized Basic EPS | 0.16 | 0.18 | 0.23 | 0.15 | 0.09 |
| EPS Diluted | 0.20 | 0.22 | 0.26 | 0.15 | 0.10 |
| Normalized Diluted EPS | 0.16 | 0.18 | 0.23 | 0.15 | 0.09 |
| Average Basic Shares Outstanding | 28.47M | 28.47M | 28.47M | 28.47M | 28.47M |
| Average Diluted Shares Outstanding | 28.47M | 28.47M | 28.47M | 28.47M | 28.47M |
| Dividend Per Share | 0.17 | 0.17 | 0.17 | 0.16 | 0.16 |
| Payout Ratio | 86.20% | 74.10% | 64.34% | 105.60% | 162.60% |