Condor Energies Inc. CDR.TO
TSX
| 06/30/2026 | 03/31/2026 | 12/31/2025 | 09/30/2025 | 06/30/2025 | |
|---|---|---|---|---|---|
| Total Cash And Short-Term Investments | 17.11M | 7.05M | 13.50M | 16.28M | 8.98M |
| Total Receivables | 20.22M | 15.70M | 12.66M | 10.79M | 20.20M |
| Inventory | 451.40K | 453.50K | 405.50K | 734.40K | 371.00K |
| Prepaid Expenses | 692.90K | 677.00K | 573.30K | 702.90K | 617.40K |
| Finance Division Loans and Leases Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Current Assets | -- | -- | -- | -- | -- |
| Other Current Assets | -- | -- | -- | -- | -- |
| Total Current Assets | 38.47M | 23.88M | 27.14M | 28.50M | 30.16M |
|
|
|||||
| Total Current Assets | 38.47M | 23.88M | 27.14M | 28.50M | 30.16M |
| Net Property, Plant & Equipment | 72.78M | 52.25M | 43.60M | 28.63M | 22.41M |
| Long-term Investments | -- | -- | -- | -- | -- |
| Goodwill | -- | -- | -- | -- | -- |
| Total Other Intangibles | -- | -- | -- | -- | -- |
| Finance Div Loans & Leases LT | -- | -- | -- | -- | -- |
| Total Finance Div Other LT Assets | -- | -- | -- | -- | -- |
| Total Other Assets | 1.70M | 1.37M | 1.03M | 728.00K | 691.40K |
| Total Assets | 112.94M | 77.50M | 71.78M | 57.86M | 53.26M |
|
|
|||||
| Total Accounts Payable | 25.60M | 18.94M | 15.52M | 10.13M | 10.88M |
| Total Accrued Expenses | -- | -- | -- | -- | -- |
| Short-term Debt | 5.32M | 5.20M | 4.41M | 3.02M | -- |
| Current Portion of Long-Term Debt/Capital Leases | -- | -- | -- | -- | -- |
| Finance Division Debt Current | 7.30M | 9.76M | 9.41M | 9.26M | 7.55M |
| Total Finance Division Other Current Liabilities | 1.11M | 854.00K | 816.10K | 1.45M | 1.50M |
| Total Other Current Liabilities | 1.11M | 854.00K | 816.10K | 1.45M | 1.50M |
| Total Current Liabilities | 39.33M | 34.75M | 30.15M | 23.87M | 19.93M |
|
|
|||||
| Total Current Liabilities | 39.33M | 34.75M | 30.15M | 23.87M | 19.93M |
| Long-Term Debt | 8.38M | 8.60M | 8.37M | -- | 2.33M |
| Short-term Debt | 5.32M | 5.20M | 4.41M | 3.02M | -- |
| Capital Leases | 2.03M | 132.50K | 189.60K | 244.10K | 293.30K |
| Finance Division Debt Non Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Non Current Liabilities | -- | -- | -- | -- | -- |
| Total Other Liabilities | 19.92M | 18.23M | 17.16M | 15.78M | 13.75M |
| Total Liabilities | 69.66M | 61.71M | 55.87M | 39.89M | 36.30M |
|
|
|||||
| Common Stock & APIC | 99.67M | 74.59M | 75.25M | 73.66M | 74.78M |
| Retained Earnings | -8.72M | -8.15M | -5.91M | -4.02M | -3.76M |
| Treasury Stock & Other | -57.42M | -59.10M | -60.69M | -60.40M | -61.83M |
| Total Common Equity | 33.52M | 7.35M | 8.65M | 9.24M | 9.19M |
|
|
|||||
| Preferred Stock Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Non Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Convertible | -- | -- | -- | -- | -- |
| Preferred Stock, Others | -- | -- | -- | -- | -- |
| Total Preferred Equity | -- | -- | -- | -- | -- |
|
|
|||||
| Total Common Equity | 33.52M | 7.35M | 8.65M | 9.24M | 9.19M |
| Total Preferred Equity | -- | -- | -- | -- | -- |
| Total Minority Interest | 9.76M | 8.44M | 7.26M | 8.73M | 7.77M |
| Total Equity | 43.29M | 15.79M | 15.91M | 17.96M | 16.96M |
|
|
|||||