CDW Corporation
CDW
$168.37
$1.110.66%
| 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | 12/31/2023 | |
|---|---|---|---|---|---|
| Revenue | 5.19B | 5.52B | 5.42B | 4.87B | 5.02B |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 5.19B | 5.52B | 5.42B | 4.87B | 5.02B |
| Cost of Revenue | 4.03B | 4.32B | 4.24B | 3.81B | 3.86B |
| Gross Profit | 1.16B | 1.20B | 1.18B | 1.06B | 1.15B |
| SG&A Expenses | 730.80M | 716.90M | 750.00M | 728.00M | 713.60M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 4.76B | 5.03B | 4.99B | 4.54B | 4.58B |
| Operating Income | 424.50M | 483.80M | 433.10M | 335.30M | 440.20M |
| Income Before Tax | 351.50M | 427.60M | 379.70M | 276.60M | 380.70M |
| Income Tax Expenses | 87.30M | 111.20M | 98.60M | 60.50M | 84.60M |
| Earnings from Continuing Operations | 264.20M | 316.40M | 281.10M | 216.10M | 296.10M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 264.20M | 316.40M | 281.10M | 216.10M | 296.10M |
| EBIT | 424.50M | 483.80M | 433.10M | 335.30M | 440.20M |
| EBITDA | 494.00M | 552.90M | 502.50M | 402.60M | 508.30M |
| EPS Basic | 1.99 | 2.37 | 2.10 | 1.61 | 2.21 |
| Normalized Basic EPS | 1.73 | 2.01 | 1.77 | 1.32 | 1.80 |
| EPS Diluted | 1.97 | 2.34 | 2.07 | 1.59 | 2.18 |
| Normalized Diluted EPS | 1.71 | 1.99 | 1.75 | 1.30 | 1.77 |
| Average Basic Shares Outstanding | 133.10M | 133.50M | 134.10M | 134.40M | 134.10M |
| Average Diluted Shares Outstanding | 134.40M | 134.90M | 135.60M | 136.00M | 135.90M |
| Dividend Per Share | 0.63 | 0.62 | 0.62 | 0.62 | 0.62 |
| Payout Ratio | 31.45% | 26.14% | 29.53% | 38.55% | 28.06% |
