Churchill Downs Incorporated
CHDN
$83.73
-$4.10-4.67%
NASDAQ
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Net Income | 51.30M | 38.10M | 216.90M | 76.70M | 71.70M |
| Total Depreciation and Amortization | 48.40M | 58.10M | 59.40M | 60.80M | 41.90M |
| Total Amortization of Deferred Charges | 12.80M | -- | -- | -- | 13.00M |
| Total Other Non-Cash Items | 32.00M | 106.10M | 9.80M | 4.50M | 17.90M |
| Change in Net Operating Assets | -48.50M | -14.60M | -46.50M | 104.50M | -13.90M |
| Cash from Operations | 96.00M | 187.70M | 239.60M | 246.50M | 130.60M |
| Capital Expenditure | -50.30M | -59.80M | -84.70M | -80.10M | -129.40M |
| Sale of Property, Plant, and Equipment | -- | -- | -- | -- | -- |
| Cash Acquisitions | -- | -- | -- | -- | -- |
| Divestitures | -- | -- | -- | -- | -- |
| Other Investing Activities | 200.00K | -195.50M | -1.30M | -- | 0.00 |
| Cash from Investing | -50.10M | -255.30M | -86.00M | -80.10M | -129.40M |
| Total Debt Issued | 150.40M | 306.20M | 417.20M | 224.30M | 215.10M |
| Total Debt Repaid | -128.70M | -203.60M | -300.30M | -251.40M | -146.70M |
| Issuance of Common Stock | -- | -- | -- | -- | -- |
| Repurchase of Common Stock | -44.90M | -55.00M | -254.60M | -90.30M | -46.80M |
| Issuance of Preferred Stock | -- | -- | -- | -- | -- |
| Repurchase of Preferred Stock | -- | -- | -- | -- | -- |
| Total Dividends Paid | -600.00K | 0.00 | -100.00K | -30.10M | -500.00K |
| Other Financing Activities | -2.10M | 2.90M | -1.40M | -400.00K | -1.00M |
| Cash from Financing | -25.90M | 50.50M | -139.20M | -147.90M | 20.10M |
| Foreign Exchange rate Adjustments | -- | -- | -- | -- | -- |
| Miscellaneous Cash Flow Adjustments | -- | -- | -- | -- | -- |
| Net Change in Cash | 20.00M | -17.10M | 14.40M | 18.50M | 21.30M |