Churchill Downs Incorporated
CHDN
$83.73
-$4.10-4.67%
NASDAQ
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 2.93B | 2.88B | 2.83B | 2.79B | 2.73B |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 2.93B | 2.88B | 2.83B | 2.79B | 2.73B |
| Cost of Revenue | 1.94B | 1.92B | 1.88B | 1.84B | 1.80B |
| Gross Profit | 982.60M | 965.60M | 946.90M | 942.80M | 938.50M |
| SG&A Expenses | 246.20M | 240.40M | 240.90M | 237.40M | 237.70M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 2.19B | 2.16B | 2.12B | 2.08B | 2.03B |
| Operating Income | 736.40M | 725.20M | 706.00M | 705.40M | 700.80M |
| Income Before Tax | 532.40M | 540.10M | 565.00M | 567.30M | 573.20M |
| Income Tax Expenses | 146.90M | 133.80M | 131.70M | 141.40M | 144.10M |
| Earnings from Continuing Operations | 385.50 | 406.30 | 433.30 | 425.90 | 429.10 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -2.50M | -2.90M | -2.60M | -1.90M | -1.40M |
| Net Income | 383.00M | 403.40M | 430.70M | 423.10M | 426.80M |
| EBIT | 736.40M | 725.20M | 706.00M | 705.40M | 700.80M |
| EBITDA | 956.70M | 939.10M | 913.00M | 903.80M | 886.90M |
| EPS Basic | 5.34 | 5.58 | 5.93 | 5.71 | 5.77 |
| Normalized Basic EPS | 5.08 | 4.98 | 4.75 | 4.66 | 4.74 |
| EPS Diluted | 5.25 | 5.49 | 5.81 | 5.62 | 5.68 |
| Normalized Diluted EPS | 5.04 | 4.93 | 4.70 | 4.62 | 4.70 |
| Average Basic Shares Outstanding | 285.70M | 289.60M | 293.20M | 295.55M | 295.95M |
| Average Diluted Shares Outstanding | 288.00M | 292.30M | 295.90M | 298.20M | 298.50M |
| Dividend Per Share | 0.44 | 0.41 | 0.41 | 0.41 | 0.41 |
| Payout Ratio | 8.04% | 7.61% | 7.13% | 7.28% | 6.87% |