Churchill Downs Incorporated
CHDN
$101.00
-$2.68-2.59%
NASDAQ
| 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 2.88B | 2.83B | 2.79B | 2.73B | 2.67B |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 2.88B | 2.83B | 2.79B | 2.73B | 2.67B |
| Cost of Revenue | 1.92B | 1.88B | 1.84B | 1.80B | 1.75B |
| Gross Profit | 965.60M | 946.90M | 942.80M | 938.50M | 919.80M |
| SG&A Expenses | 240.40M | 240.90M | 237.40M | 237.70M | 223.70M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 2.16B | 2.12B | 2.08B | 2.03B | 1.98B |
| Operating Income | 725.20M | 706.00M | 705.40M | 700.80M | 696.10M |
| Income Before Tax | 540.10M | 565.00M | 567.30M | 573.20M | 554.10M |
| Income Tax Expenses | 133.80M | 131.70M | 141.40M | 144.10M | 139.70M |
| Earnings from Continuing Operations | 406.30 | 433.30 | 425.90 | 429.10 | 414.40 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -2.90M | -2.60M | -1.90M | -1.40M | -800.00K |
| Net Income | 403.40M | 430.70M | 423.10M | 426.80M | 412.70M |
| EBIT | 725.20M | 706.00M | 705.40M | 700.80M | 696.10M |
| EBITDA | 939.10M | 913.00M | 903.80M | 886.90M | 877.80M |
| EPS Basic | 5.63 | 5.98 | 5.76 | 5.82 | 5.59 |
| Normalized Basic EPS | 4.98 | 4.75 | 4.66 | 4.74 | 4.72 |
| EPS Diluted | 5.53 | 5.85 | 5.66 | 5.72 | 5.50 |
| Normalized Diluted EPS | 4.93 | 4.70 | 4.62 | 4.70 | 4.68 |
| Average Basic Shares Outstanding | 289.60M | 293.20M | 295.55M | 295.95M | 297.15M |
| Average Diluted Shares Outstanding | 292.30M | 295.90M | 298.20M | 298.50M | 299.70M |
| Dividend Per Share | 0.41 | 0.41 | 0.41 | 0.41 | 0.38 |
| Payout Ratio | 7.61% | 7.13% | 7.28% | 6.87% | 7.05% |