Champion Iron Limited CIAFF
OTC PK
| 06/30/2026 | 03/31/2026 | 12/31/2025 | 09/30/2025 | 06/30/2025 | |
|---|---|---|---|---|---|
| Revenue | 1.26B | 1.28B | 1.27B | 1.20B | 1.10B |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 1.26B | 1.28B | 1.27B | 1.20B | 1.10B |
| Cost of Revenue | 844.72M | 862.66M | 849.16M | 827.33M | 799.65M |
| Gross Profit | 411.93M | 418.05M | 425.75M | 368.23M | 295.39M |
| SG&A Expenses | 47.11M | 48.25M | 43.00M | 35.25M | 37.11M |
| Depreciation & Amortization | 130.78M | 130.48M | 127.62M | 121.43M | 114.54M |
| Other Operating Expenses | 8.79M | 8.62M | 7.86M | 7.54M | 7.20M |
| Total Operating Expenses | 1.04B | 1.06B | 1.03B | 998.11M | 964.58M |
| Operating Income | 217.77M | 223.20M | 240.47M | 197.46M | 130.46M |
| Income Before Tax | 152.09M | 205.94M | 220.72M | 160.32M | 108.06M |
| Income Tax Expenses | 77.35M | 84.01M | 88.42M | 73.38M | 47.83M |
| Earnings from Continuing Operations | 74.74 | 121.93 | 132.30 | 86.94 | 60.23 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 74.74M | 121.93M | 132.30M | 86.94M | 60.23M |
| EBIT | 217.77M | 223.20M | 240.47M | 197.46M | 130.46M |
| EBITDA | 332.12M | 339.02M | 347.16M | 297.95M | 227.82M |
| EPS Basic | 0.14 | 0.23 | 0.25 | 0.17 | 0.12 |
| Normalized Basic EPS | 0.18 | 0.24 | 0.27 | 0.20 | 0.13 |
| EPS Diluted | 0.14 | 0.23 | 0.25 | 0.17 | 0.12 |
| Normalized Diluted EPS | 0.18 | 0.24 | 0.26 | 0.19 | 0.12 |
| Average Basic Shares Outstanding | 2.16B | 2.12B | 2.08B | 2.06B | 2.05B |
| Average Diluted Shares Outstanding | 2.16B | 2.13B | 2.16B | 2.15B | 2.14B |
| Dividend Per Share | 0.09 | 0.09 | 0.14 | 0.14 | 0.14 |
| Payout Ratio | 102.98% | 63.12% | 58.17% | 87.12% | 124.54% |