CompX International Inc.
CIX
$22.31
-$0.25-1.11%
AMEX
| 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 159.00M | 152.72M | 148.24M | 145.94M | 150.69M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 159.00M | 152.72M | 148.24M | 145.94M | 150.69M |
| Cost of Revenue | 111.86M | 107.14M | 104.38M | 104.58M | 106.77M |
| Gross Profit | 47.15M | 45.58M | 43.86M | 41.36M | 43.92M |
| SG&A Expenses | 25.32M | 25.17M | 24.68M | 24.34M | 24.30M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 137.18M | 132.31M | 129.07M | 128.92M | 131.06M |
| Operating Income | 21.83M | 20.42M | 19.18M | 17.02M | 19.63M |
| Income Before Tax | 25.31M | 24.33M | 23.54M | 21.74M | 24.55M |
| Income Tax Expenses | 5.99M | 5.76M | 5.58M | 5.15M | 5.78M |
| Earnings from Continuing Operations | 19.32 | 18.57 | 17.96 | 16.59 | 18.77 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 19.32M | 18.57M | 17.96M | 16.59M | 18.77M |
| EBIT | 21.83M | 20.42M | 19.18M | 17.02M | 19.63M |
| EBITDA | 25.52M | 24.13M | 22.89M | 20.71M | 23.37M |
| EPS Basic | 1.57 | 1.51 | 1.46 | 1.35 | 1.52 |
| Normalized Basic EPS | 1.29 | 1.24 | 1.20 | 1.11 | 1.24 |
| EPS Diluted | 1.57 | 1.51 | 1.46 | 1.35 | 1.52 |
| Normalized Diluted EPS | 1.28 | 1.23 | 1.19 | 1.10 | 1.24 |
| Average Basic Shares Outstanding | 49.13M | 49.12M | 49.12M | 49.11M | 49.36M |
| Average Diluted Shares Outstanding | 49.26M | 49.26M | 49.25M | 49.25M | 49.36M |
| Dividend Per Share | 1.20 | 1.20 | 1.20 | 1.20 | 1.15 |
| Payout Ratio | 140.33% | 212.25% | 219.43% | 237.64% | 206.69% |