Cardinal Energy Ltd.
CJ.TO
TSX
| 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 335.41M | 361.52M | 363.04M | 364.18M | 379.09M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 335.41M | 361.52M | 363.04M | 364.18M | 379.09M |
| Cost of Revenue | 142.76M | 146.81M | 151.65M | 153.05M | 154.23M |
| Gross Profit | 192.65M | 214.71M | 211.39M | 211.13M | 224.86M |
| SG&A Expenses | 21.09M | 21.04M | 21.40M | 20.73M | 20.81M |
| Depreciation & Amortization | 75.16M | 76.20M | 76.70M | 76.93M | 77.80M |
| Other Operating Expenses | 10.55M | 6.69M | 5.90M | 3.85M | 2.05M |
| Total Operating Expenses | 249.56M | 250.73M | 255.64M | 254.55M | 254.89M |
| Operating Income | 85.85M | 110.79M | 107.40M | 109.63M | 124.20M |
| Income Before Tax | 82.90M | 107.17M | 103.68M | 99.02M | 113.19M |
| Income Tax Expenses | 19.90M | 25.68M | 24.68M | 23.47M | 26.87M |
| Earnings from Continuing Operations | 63.00 | 81.49 | 79.00 | 75.55 | 86.32 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 63.00M | 81.49M | 79.00M | 75.55M | 86.32M |
| EBIT | 85.85M | 110.79M | 107.40M | 109.63M | 124.20M |
| EBITDA | 167.05M | 192.81M | 190.36M | 191.60M | 206.82M |
| EPS Basic | 0.40 | 0.51 | 0.50 | 0.48 | 0.54 |
| Normalized Basic EPS | 0.32 | 0.42 | 0.40 | 0.41 | 0.47 |
| EPS Diluted | 0.39 | 0.50 | 0.49 | 0.47 | 0.53 |
| Normalized Diluted EPS | 0.32 | 0.41 | 0.40 | 0.41 | 0.46 |
| Average Basic Shares Outstanding | 638.20M | 636.80M | 635.66M | 634.57M | 633.81M |
| Average Diluted Shares Outstanding | 643.84M | 642.53M | 641.84M | 641.25M | 641.22M |
| Dividend Per Share | 0.52 | 0.52 | 0.53 | 0.53 | 0.53 |
| Payout Ratio | 131.24% | 101.97% | 107.11% | 113.13% | 99.35% |