Calidi Biotherapeutics, Inc.
CLDI
$1.73
$0.1710.90%
AMEX
| 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | |
|---|---|---|---|---|---|
| Net Income | -19.85M | -19.90M | -22.14M | -26.28M | -23.25M |
| Total Depreciation and Amortization | 1.58M | 1.56M | 1.54M | 1.51M | 1.46M |
| Total Amortization of Deferred Charges | 13.00K | 29.00K | 45.00K | -238.00K | -46.00K |
| Total Other Non-Cash Items | 1.82M | 1.98M | 2.57M | 2.01M | -2.02M |
| Change in Net Operating Assets | -5.94M | -6.65M | -1.70M | 3.54M | -4.17M |
| Cash from Operations | -22.38M | -22.99M | -19.69M | -19.46M | -28.03M |
| Capital Expenditure | -75.00K | -18.00K | -16.00K | -81.00K | -147.00K |
| Sale of Property, Plant, and Equipment | -- | -- | -- | -- | -- |
| Cash Acquisitions | -- | -- | -- | 0.00 | 9.00K |
| Divestitures | -- | -- | -- | -- | -- |
| Other Investing Activities | -- | -- | -- | 35.00K | 35.00K |
| Cash from Investing | -75.00K | -18.00K | -16.00K | -46.00K | -103.00K |
| Total Debt Issued | 600.00K | 600.00K | 3.80M | 3.80M | 3.20M |
| Total Debt Repaid | -2.10M | -3.53M | -1.88M | -4.16M | -4.16M |
| Issuance of Common Stock | 27.44M | 32.95M | 22.87M | 9.24M | 5.56M |
| Repurchase of Common Stock | -- | -- | -- | -- | -- |
| Issuance of Preferred Stock | -- | -- | -- | 0.00 | 19.35M |
| Repurchase of Preferred Stock | -- | -- | -- | -- | -- |
| Total Dividends Paid | -- | -- | -- | -- | -- |
| Other Financing Activities | 846.00K | 2.44M | 2.58M | 2.42M | 2.95M |
| Cash from Financing | 26.79M | 32.46M | 27.37M | 11.30M | 26.89M |
| Foreign Exchange rate Adjustments | -11.00K | -30.00K | -13.00K | -48.00K | 8.00K |
| Miscellaneous Cash Flow Adjustments | -- | -- | -- | -- | -- |
| Net Change in Cash | 4.33M | 9.42M | 7.64M | -8.25M | -1.23M |