Capella Minerals Limited
CMIL.V
TSX
| 08/31/2025 | 05/31/2025 | 02/28/2025 | 11/30/2024 | 08/31/2024 | |
|---|---|---|---|---|---|
| Total Cash And Short-Term Investments | 29.20K | 24.40K | 127.90K | 45.00K | 220.00K |
| Total Receivables | 15.00K | 9.50K | 11.60K | 11.40K | 10.10K |
| Inventory | -- | -- | -- | -- | -- |
| Prepaid Expenses | 10.20K | 10.50K | 28.70K | 16.50K | 19.70K |
| Finance Division Loans and Leases Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Current Assets | -- | -- | -- | -- | -- |
| Other Current Assets | -- | -- | -- | -- | -- |
| Total Current Assets | 54.40K | 44.50K | 168.20K | 73.00K | 249.80K |
|
|
|||||
| Total Current Assets | 54.40K | 44.50K | 168.20K | 73.00K | 249.80K |
| Net Property, Plant & Equipment | 886.00K | 866.40K | 937.20K | 932.30K | 897.70K |
| Long-term Investments | -- | -- | -- | -- | -- |
| Goodwill | -- | -- | -- | -- | -- |
| Total Other Intangibles | -- | -- | -- | -- | -- |
| Finance Div Loans & Leases LT | -- | -- | -- | -- | -- |
| Total Finance Div Other LT Assets | -- | -- | -- | -- | -- |
| Total Other Assets | -- | -- | -- | -- | -- |
| Total Assets | 1.10M | 1.06M | 1.30M | 1.23M | 1.66M |
|
|
|||||
| Total Accounts Payable | 499.00K | 479.00K | 366.90K | 295.40K | 833.10K |
| Total Accrued Expenses | 647.80K | 565.30K | 331.40K | 322.30K | -- |
| Short-term Debt | 169.30K | 169.40K | 165.10K | 164.90K | 160.70K |
| Current Portion of Long-Term Debt/Capital Leases | -- | -- | -- | -- | -- |
| Finance Division Debt Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Current Liabilities | 24.50K | 126.70K | 100.20K | 99.90K | 101.00K |
| Total Other Current Liabilities | 24.50K | 126.70K | 100.20K | 99.90K | 101.00K |
| Total Current Liabilities | 1.34M | 1.34M | 963.50K | 882.50K | 1.09M |
|
|
|||||
| Total Current Liabilities | 1.34M | 1.34M | 963.50K | 882.50K | 1.09M |
| Long-Term Debt | -- | -- | -- | -- | -- |
| Short-term Debt | 169.30K | 169.40K | 165.10K | 164.90K | 160.70K |
| Capital Leases | -- | -- | -- | -- | -- |
| Finance Division Debt Non Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Non Current Liabilities | -- | -- | -- | -- | -- |
| Total Other Liabilities | -- | -- | -- | -- | -- |
| Total Liabilities | 1.34M | 1.34M | 963.50K | 882.50K | 1.09M |
|
|
|||||
| Common Stock & APIC | 17.37M | 17.28M | 16.48M | 16.97M | 17.62M |
| Retained Earnings | -19.51M | -19.44M | -18.05M | -18.49M | -18.99M |
| Treasury Stock & Other | 1.82M | 1.80M | 1.83M | 1.80M | 1.87M |
| Total Common Equity | -320.00K | -354.40K | 260.00K | 274.00K | 493.00K |
|
|
|||||
| Preferred Stock Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Non Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Convertible | -- | -- | -- | -- | -- |
| Preferred Stock, Others | -- | -- | -- | -- | -- |
| Total Preferred Equity | -- | -- | -- | -- | -- |
|
|
|||||
| Total Common Equity | -320.00K | -354.40K | 260.00K | 274.00K | 493.00K |
| Total Preferred Equity | -- | -- | -- | -- | -- |
| Total Minority Interest | 75.10K | 71.70K | 72.00K | 72.70K | 76.50K |
| Total Equity | -245.00K | -282.70K | 332.00K | 346.70K | 569.50K |
|
|
|||||