Canadian Pacific Kansas City Limited
CP.TO
TSX
| 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 2.60B | 2.72B | 2.54B | 2.58B | 2.54B |
| Total Other Revenue | 47.38M | 52.15M | 64.52M | 50.43M | 68.98M |
| Total Revenue | 2.64B | 2.77B | 2.60B | 2.63B | 2.61B |
| Cost of Revenue | 1.29B | 1.27B | 1.28B | 1.28B | 1.33B |
| Gross Profit | 1.35B | 1.50B | 1.32B | 1.36B | 1.28B |
| SG&A Expenses | -- | -- | -- | -- | -- |
| Depreciation & Amortization | 351.18M | 348.61M | 346.06M | 345.67M | 346.38M |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 1.64B | 1.62B | 1.63B | 1.62B | 1.67B |
| Operating Income | 1.00B | 1.15B | 973.67M | 1.01B | 936.79M |
| Income Before Tax | 836.83M | 1.03B | 805.77M | 873.31M | 766.20M |
| Income Tax Expenses | 203.46M | 175.74M | 192.09M | 213.39M | 192.11M |
| Earnings from Continuing Operations | 633.37M | 856.53M | 613.67M | 659.91M | 574.09M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | 696.80K | 1.43M | -- | 1.46M | 741.70K |
| Net Income | 634.07M | 857.96M | 613.67M | 661.37M | 574.83M |
| EBIT | 1.00B | 1.15B | 973.67M | 1.01B | 936.79M |
| EBITDA | 1.35B | 1.50B | 1.32B | 1.36B | 1.28B |
| EPS Basic | 0.68 | 0.92 | 0.66 | 0.71 | 0.62 |
| Normalized Basic EPS | 0.57 | 0.66 | 0.56 | 0.60 | 0.53 |
| EPS Diluted | 0.68 | 0.92 | 0.66 | 0.71 | 0.62 |
| Normalized Diluted EPS | 0.57 | 0.66 | 0.56 | 0.60 | 0.53 |
| Average Basic Shares Outstanding | 933.20M | 933.40M | 933.20M | 932.80M | 932.40M |
| Average Diluted Shares Outstanding | 934.30M | 934.80M | 935.30M | 934.60M | 934.40M |
| Dividend Per Share | 0.13 | 0.14 | 0.14 | 0.14 | 0.14 |
| Payout Ratio | 19.45% | 14.74% | 21.15% | 19.67% | 22.84% |