Canadian Pacific Kansas City Limited
CP.TO
TSX
| 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 2.61B | 2.62B | 2.60B | 2.72B | 2.54B |
| Total Other Revenue | 52.28M | 50.59M | 47.38M | 52.15M | 64.52M |
| Total Revenue | 2.66B | 2.67B | 2.64B | 2.77B | 2.60B |
| Cost of Revenue | 1.24B | 1.26B | 1.29B | 1.27B | 1.28B |
| Gross Profit | 1.42B | 1.42B | 1.36B | 1.50B | 1.32B |
| SG&A Expenses | -- | -- | -- | -- | -- |
| Depreciation & Amortization | 365.20M | 356.32M | 351.18M | 348.61M | 346.06M |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 1.60B | 1.61B | 1.64B | 1.62B | 1.63B |
| Operating Income | 1.06B | 1.06B | 1.01B | 1.15B | 973.67M |
| Income Before Tax | 880.69M | 1.15B | 836.83M | 1.03B | 805.77M |
| Income Tax Expenses | 214.91M | 258.03M | 203.46M | 175.74M | 192.09M |
| Earnings from Continuing Operations | 665.78M | 891.89M | 633.37M | 856.53M | 613.67M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | 2.18M | -- | 696.80K | 1.43M | -- |
| Net Income | 667.96M | 891.89M | 634.07M | 857.96M | 613.67M |
| EBIT | 1.06B | 1.06B | 1.01B | 1.15B | 973.67M |
| EBITDA | 1.42B | 1.42B | 1.36B | 1.50B | 1.32B |
| EPS Basic | 0.73 | 0.97 | 0.68 | 0.92 | 0.66 |
| Normalized Basic EPS | 0.61 | 0.62 | 0.57 | 0.66 | 0.55 |
| EPS Diluted | 0.73 | 0.96 | 0.68 | 0.92 | 0.66 |
| Normalized Diluted EPS | 0.61 | 0.62 | 0.57 | 0.66 | 0.55 |
| Average Basic Shares Outstanding | 910.40M | 923.80M | 933.20M | 933.40M | 933.20M |
| Average Diluted Shares Outstanding | 911.40M | 924.80M | 934.30M | 934.80M | 935.30M |
| Dividend Per Share | 0.17 | 0.16 | 0.13 | 0.14 | 0.14 |
| Payout Ratio | 22.28% | 17.02% | 19.45% | 14.74% | 21.15% |