Carpenter Technology Corporation
CRS
$317.83
$7.442.40%
NYSE
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Net Income | 434.90M | 413.70M | 376.00M | 357.90M | 268.80M |
| Total Depreciation and Amortization | 126.40M | 124.60M | 122.40M | 121.10M | 119.70M |
| Total Amortization of Deferred Charges | 16.80M | 16.80M | 16.80M | 16.30M | 16.30M |
| Total Other Non-Cash Items | 61.40M | 39.90M | 34.70M | 53.10M | 113.30M |
| Change in Net Operating Assets | -135.80M | -155.60M | -109.50M | -196.60M | -157.00M |
| Cash from Operations | 503.70M | 439.40M | 440.40M | 351.80M | 361.10M |
| Capital Expenditure | -187.00M | -170.00M | -154.30M | -124.00M | -105.50M |
| Sale of Property, Plant, and Equipment | 1.40M | 1.40M | 1.40M | 700.00K | 700.00K |
| Cash Acquisitions | -- | -- | -- | -- | -- |
| Divestitures | -- | -- | -- | -- | -- |
| Other Investing Activities | -- | -- | -- | -- | -- |
| Cash from Investing | -185.60M | -168.60M | -152.90M | -123.30M | -104.80M |
| Total Debt Issued | 692.10M | -- | -- | 0.00 | 2.10M |
| Total Debt Repaid | -700.00M | -- | -- | 0.00 | -16.00M |
| Issuance of Common Stock | 22.70M | 10.20M | 13.40M | 33.30M | 25.40M |
| Repurchase of Common Stock | -204.30M | -180.20M | -140.20M | -120.40M | -78.50M |
| Issuance of Preferred Stock | -- | -- | -- | -- | -- |
| Repurchase of Preferred Stock | -- | -- | -- | -- | -- |
| Total Dividends Paid | -40.20M | -40.30M | -40.30M | -40.30M | -40.40M |
| Other Financing Activities | -15.50M | -- | -- | -- | -- |
| Cash from Financing | -245.20M | -210.30M | -167.10M | -127.40M | -107.40M |
| Foreign Exchange rate Adjustments | -3.10M | -2.70M | -4.00M | -3.10M | -2.50M |
| Miscellaneous Cash Flow Adjustments | -- | -- | -- | -- | -- |
| Net Change in Cash | 69.80M | 57.80M | 116.40M | 98.00M | 146.40M |