CoreWeave, Inc.
CRWV
$81.96
$7.049.40%
NASDAQ
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 1.57B | 1.36B | 1.21B | 981.63M | 747.00M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 1.57B | 1.36B | 1.21B | 981.63M | 747.00M |
| Cost of Revenue | 509.12M | 368.82M | 312.67M | 262.39M | 181.81M |
| Gross Profit | 1.06B | 995.85M | 900.12M | 719.24M | 565.20M |
| SG&A Expenses | 202.17M | 196.52M | 182.00M | 185.31M | 53.16M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 1.66B | 1.31B | 1.16B | 1.01B | 634.69M |
| Operating Income | -89.59M | 51.85M | 48.21M | -27.47M | 112.32M |
| Income Before Tax | -466.86M | -236.80M | -242.73M | -268.61M | -29.13M |
| Income Tax Expenses | -15.13M | -126.68M | 47.78M | 46.04M | 21.79M |
| Earnings from Continuing Operations | -451.73M | -110.12M | -290.51M | -314.64M | -50.92M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -451.73M | -110.12M | -290.51M | -314.64M | -50.92M |
| EBIT | -89.59M | 51.85M | 48.21M | -27.47M | 112.32M |
| EBITDA | 730.95M | 682.33M | 607.69M | 416.03M | 477.32M |
| EPS Basic | -0.89 | -0.22 | -0.60 | -1.40 | -0.33 |
| Normalized Basic EPS | -0.56 | -0.31 | -0.27 | -0.68 | -0.12 |
| EPS Diluted | -0.89 | -0.22 | -0.60 | -1.49 | -0.34 |
| Normalized Diluted EPS | -0.56 | -0.31 | -0.27 | -0.67 | -0.12 |
| Average Basic Shares Outstanding | 506.00M | 497.89M | 486.59M | 245.61M | 239.33M |
| Average Diluted Shares Outstanding | 506.00M | 497.89M | 486.59M | 249.29M | 239.33M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -0.07% | 0.00% | -0.89% | -8.30% | -56.30% |